USD 0.01
(-3.85%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 11.77 Million | 7.5 Million | - | - | - | - |
Cost of Revenue | 3.12 Million | 1.9 Million | - | - | - | - |
Gross Profit | 8.64 Million | 5.6 Million | - | - | - | - |
Operating Expenses | 3.7 Million | 1.42 Million | 88.92 Thousand | 34.12 Thousand | 204.66 Thousand | 22.97 Thousand |
Selling, General and Administrative Expenses | 3.7 Million | 1.42 Million | 88.92 Thousand | 34.12 Thousand | 204.66 Thousand | 22.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.82 Million | 3.33 Million | 88.92 Thousand | 34.12 Thousand | 204.66 Thousand | 22.97 Thousand |
Operating Income | 4.94 Million | 4.17 Million | -88.92 Thousand | -34.12 Thousand | -204.66 Thousand | -22.97 Thousand |
Interest Expense | 10.71 Thousand | 33.71 Thousand | - | - | - | - |
Income Tax Expense | 2.14 Million | 1.02 Million | 476.00 | 480.00 | -199.43 Thousand | - |
Earnings before Tax | 8.94 Million | 4.16 Million | -47.73 Thousand | 23.73 Thousand | -5229.00 | - |
Net Income | 8.15 Million | 1.81 Million | -47.73 Thousand | 23.73 Thousand | -5229.00 | -22.97 Thousand |
Earnings Per Share Basic | 0.06 | -0.09 | -0.01 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.05 | -0.09 | -0.01 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 100.26 Million | 98.72 Million | 7.09 Million | 7.09 Million | 7.09 Million | 7.09 Million |
Weighted Average Shares Outstanding (Diluted) | 209.28 Million | 124.37 Million | 7.09 Million | 7.09 Million | 7.09 Million | 7.09 Million |
Gross Margin | 0.73 | 0.75 | - | - | - | - |
EBIT Margin | 0.46 | 0.60 | - | - | - | - |
Profit Margin | 0.69 | 0.24 | - | - | - | - |
EBITDA | 9.3 Million | -574.62 Thousand | -130.58 Thousand | -92.45 Thousand | -401.7 Thousand | -21.25 Thousand |
Earnings Before Tax Margin | 0.42 | 0.56 | - | - | - | - |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 162.06 Thousand | 691.63 Thousand | 1.7 Million | 11.77 Million | 5.82 Million | 2.81 Million |
Cost of Revenue | 195.4 Thousand | 184.82 Thousand | 460.43 Thousand | 3.12 Million | 1.09 Million | 1.05 Million |
Gross Profit | -33.33 Thousand | 506.8 Thousand | 1.24 Million | 8.64 Million | 4.72 Million | 1.76 Million |
Operating Expenses | 1.37 Million | 1.25 Million | 1.37 Million | 3.7 Million | 1.73 Million | 802.01 Thousand |
Selling, General and Administrative Expenses | 1.37 Million | 1.25 Million | 1.37 Million | - | 1.73 Million | 802.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.57 Million | 1.44 Million | 1.83 Million | 6.82 Million | 2.83 Million | 1.85 Million |
Operating Income | -1.41 Million | -750.88 Thousand | -128.89 Thousand | 4.94 Million | 2.98 Million | 964.78 Thousand |
Interest Expense | 1.03 Million | 2192.00 | 2173.00 | 10.71 Thousand | 6349.00 | 3699.00 |
Income Tax Expense | 2238.00 | 92.67 Thousand | 289.92 Thousand | 2.14 Million | 1.31 Million | 461.01 Thousand |
Earnings before Tax | -10.93 Million | -848.08 Thousand | 271.61 Thousand | 8.94 Million | 6.95 Million | 977.32 Thousand |
Net Income | -10.92 Million | -941.76 Thousand | -105.66 Thousand | 8.15 Million | 7.02 Million | 491.2 Thousand |
Earnings Per Share Basic | -0.10 | -0.01 | -0.00 | - | 0.07 | 0.07 |
Earnings Per Share Diluted | -0.04 | -0.00 | -0.00 | - | 0.07 | 0.03 |
Weighted Average Shares Outstanding | 106.68 Million | 102.58 Million | 101.78 Million | 100.26 Million | 100.26 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 252.04 Million | 227.67 Million | 101.78 Million | 209.28 Million | 100.26 Million | 217.94 Million |
Gross Margin | -0.21 | 0.73 | 0.73 | 0.73 | 0.81 | 0.63 |
EBIT Margin | -8.02 | -0.95 | -0.03 | - | 0.53 | 0.38 |
Profit Margin | -67.44 | -1.36 | -0.06 | 0.69 | 1.21 | 0.17 |
EBITDA | -1.29 Million | -660.3 Thousand | -47.33 Thousand | - | 3.1 Million | 1.07 Million |
Earnings Before Tax Margin | -8.71 | -1.09 | -0.08 | 0.42 | 0.51 | 0.34 |
KRKKF
CSR
0346
CDBT
EYUBY
GLTO