USD 4.79
(-6.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.22 Million | 73.18 Million | 122.21 Million | 171.59 Million | 56.6 Million | 35.1 Million |
Total Current Assets | 36.77 Million | 63.91 Million | 110.1 Million | 169.29 Million | 56.08 Million | 34.96 Million |
Cash And Short Term Investments | 33.15 Million | 60.22 Million | 100.19 Million | 163.58 Million | 11.29 Million | 30.98 Million |
Cash and Cash Equivalents | 21.46 Million | 32.78 Million | 62.56 Million | 163.58 Million | 11.29 Million | 30.98 Million |
Short Term Investments | 11.68 Million | 27.43 Million | 37.62 Million | - | - | - |
Net Receivables | 1.71 Million | 1.37 Million | 2.28 Million | 2.2 Million | 41.12 Million | 989 Thousand |
Inventory | 1.00 | 2.25 Million | 7.29 Million | 3.26 Million | 3.34 Million | 2.97 Million |
Other Current Assets | 1.9 Million | 52 Thousand | 334 Thousand | 242 Thousand | 314 Thousand | 14 Thousand |
Total Non-Current Assets | 1.45 Million | 9.27 Million | 12.11 Million | 2.3 Million | 529 Thousand | 144 Thousand |
Net PPE | 325 Thousand | 1.16 Million | 1.03 Million | 885 Thousand | 298 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 5.83 Million | 9.04 Million | 254 Thousand | 231 Thousand | 144 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.12 Million | 2.27 Million | 2.02 Million | 1.16 Million | - | - |
Other Assets | 1.00 | - | - | -0.00 | - | - |
Total Liabilities | 5.89 Million | 11.43 Million | 4.99 Million | 6.1 Million | 8.13 Million | 4.44 Million |
Total Current Liabilities | 5.83 Million | 11.1 Million | 4.54 Million | 5.56 Million | 7.92 Million | 4.44 Million |
Account Payables | 1.7 Million | 3.35 Million | 1.53 Million | 2.85 Million | 3.32 Million | 1.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 183 Thousand | 476 Thousand | 399 Thousand | 374 Thousand | 87 Thousand | - |
Deferred Revenue | - | - | 2.17 Million | 1.99 Million | 4.44 Million | - |
Other Current Liabilities | 3.94 Million | 7.28 Million | 438 Thousand | 343 Thousand | 67 Thousand | 3.03 Million |
Total Non Current Liabilities | 65.99 Thousand | 328 Thousand | 448 Thousand | 541 Thousand | 211 Thousand | - |
Long-Term Debt | 66 Thousand | 328 Thousand | 448 Thousand | 541 Thousand | 211 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 32.33 Million | 61.75 Million | 117.22 Million | 165.48 Million | 48.47 Million | 30.66 Million |
Stock Holders Equity | 32.33 Million | 61.75 Million | 117.22 Million | 165.48 Million | 48.47 Million | 30.66 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -256.08 Million | -217.73 Million | -156.11 Million | -104.36 Million | -69.52 Million | -33.01 Million |
Accumulated other comprehensive income | 380 Thousand | -244 Thousand | -320 Thousand | 674 Thousand | -2.45 Million | -1.64 Million |
Common Stock Equity | 32.33 Million | 61.75 Million | 117.22 Million | 165.48 Million | 48.47 Million | 30.66 Million |
Capital Lease Obligation | 66 Thousand | 804 Thousand | 847 Thousand | 915 Thousand | 298 Thousand | - |
Total Investments | 11.68 Million | 33.27 Million | 46.67 Million | 254 Thousand | 231 Thousand | 144 Thousand |
Total Debt | 249 Thousand | 804 Thousand | 847 Thousand | 915 Thousand | 298 Thousand | - |
Net Debt | -21.21 Million | -31.98 Million | -61.71 Million | -162.66 Million | -10.99 Million | -30.98 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 23.37 Million | 27.29 Million | 32.47 Million | 38.22 Million | 38.22 Million | 50.04 Million |
Total Current Assets | 21.17 Million | 25.16 Million | 30.54 Million | 36.77 Million | 36.77 Million | 47.05 Million |
Cash And Short Term Investments | 19.67 Million | 22.86 Million | 27.17 Million | 33.15 Million | 33.15 Million | 44.17 Million |
Cash and Cash Equivalents | 19.67 Million | 22.86 Million | 21.09 Million | 21.46 Million | 21.46 Million | 23.07 Million |
Short Term Investments | - | - | 6.08 Million | 11.68 Million | 11.68 Million | 21.1 Million |
Net Receivables | 1.2 Million | 1.72 Million | 1.7 Million | 1.71 Million | 1.71 Million | 1.2 Million |
Inventory | -1.2 Million | - | - | 1.00 | 1.00 | 1.54 Million |
Other Current Assets | 1.5 Million | 585 Thousand | 1.66 Million | 1.9 Million | 1.9 Million | 134 Thousand |
Total Non-Current Assets | 2.19 Million | 2.12 Million | 1.93 Million | 1.45 Million | 1.45 Million | 2.99 Million |
Net PPE | 32 Thousand | 143 Thousand | 225 Thousand | 325 Thousand | 325 Thousand | 578 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.16 Million | 1.98 Million | 1.71 Million | 1.12 Million | 1.12 Million | 2.41 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 2.44 Million | 3.7 Million | 4.31 Million | 5.89 Million | 5.89 Million | 12.66 Million |
Total Current Liabilities | 2.44 Million | 3.7 Million | 4.31 Million | 5.83 Million | 5.83 Million | 12.55 Million |
Account Payables | 503 Thousand | 724 Thousand | 1.66 Million | 1.7 Million | 1.7 Million | 4.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32 Thousand | 77 Thousand | 155 Thousand | 183 Thousand | 183 Thousand | 352 Thousand |
Deferred Revenue | -32 Thousand | - | - | - | - | 7.37 Million |
Other Current Liabilities | 1.93 Million | 2.9 Million | 2.49 Million | 3.94 Million | 3.94 Million | 349 Thousand |
Total Non Current Liabilities | - | - | - | 65.99 Thousand | 65.99 Thousand | 112 Thousand |
Long-Term Debt | - | - | - | 66 Thousand | 66 Thousand | 112 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 20.93 Million | 23.58 Million | 28.15 Million | 32.33 Million | 32.33 Million | 37.38 Million |
Stock Holders Equity | 20.93 Million | 23.58 Million | 28.15 Million | 32.33 Million | 32.33 Million | 37.38 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -270.78 Million | -266.89 Million | -261.56 Million | -256.08 Million | -256.08 Million | -249.61 Million |
Accumulated other comprehensive income | 665 Thousand | 197 Thousand | 326 Thousand | 380 Thousand | 380 Thousand | 46 Thousand |
Common Stock Equity | 20.93 Million | 23.58 Million | 28.15 Million | 32.33 Million | 32.33 Million | 37.38 Million |
Capital Lease Obligation | - | 77 Thousand | 155 Thousand | 66 Thousand | 66 Thousand | 464 Thousand |
Total Investments | - | - | 6.08 Million | 11.68 Million | 11.68 Million | 21.1 Million |
Total Debt | 32 Thousand | 77 Thousand | 155 Thousand | 249 Thousand | 249 Thousand | 464 Thousand |
Net Debt | -19.64 Million | -22.78 Million | -20.93 Million | -21.21 Million | -21.21 Million | -22.61 Million |
CNER
KRKKF
CSR
TAKD
CDBT
EYUBY