USD 0.46
(0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 23.62 Million | 80.98 Million | 85.47 Million | 19.45 Million | 1.17 Million |
Total Current Assets | 21.36 Million | 31.15 Million | 47.94 Million | 17.63 Million | 461.57 Thousand |
Cash And Short Term Investments | 4.38 Million | 9.53 Million | 37.61 Million | 15.52 Million | 139.89 Thousand |
Cash and Cash Equivalents | 4.38 Million | 9.53 Million | 37.61 Million | 15.52 Million | 139.89 Thousand |
Short Term Investments | - | -729.27 Thousand | - | - | - |
Net Receivables | 7.1 Million | 10.55 Million | 5.59 Million | 1.22 Million | 111.48 Thousand |
Inventory | 8.5 Million | 10.08 Million | 3.03 Million | 540 Thousand | - |
Other Current Assets | 1.36 Million | 978 Thousand | 37 Thousand | 347 Thousand | 210.19 Thousand |
Total Non-Current Assets | 2.26 Million | 49.83 Million | 37.53 Million | 1.81 Million | 711.29 Thousand |
Net PPE | 1.23 Million | 7.34 Million | 4.97 Million | 729 Thousand | 144.34 Thousand |
Good Will And Intangible Assets | 946 Thousand | 41.46 Million | 29.79 Million | 1.08 Million | 566.95 Thousand |
Good Will | - | 23.37 Million | 20.05 Million | 431 Thousand | - |
Intangible Assets | 946 Thousand | 18.09 Million | 9.73 Million | 658 Thousand | 566.95 Thousand |
Long-Term Investments | - | 730 Thousand | 2.67 Million | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 80 Thousand | 287 Thousand | 97 Thousand | -1.81 Million | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 17.22 Million | 24.57 Million | 8.53 Million | 3.2 Million | 2.47 Million |
Total Current Liabilities | 16.28 Million | 17.44 Million | 6.11 Million | 2.74 Million | 2.23 Million |
Account Payables | 5.11 Million | 7.74 Million | 5.62 Million | 1.8 Million | 328 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 2.73 Million | 2.27 Million | 430 Thousand | 329 Thousand | 1.08 Million |
Deferred Revenue | - | - | - | - | -328 Thousand |
Other Current Liabilities | 8.43 Million | 7.42 Million | 61 Thousand | 605 Thousand | 1.14 Million |
Total Non Current Liabilities | 942 Thousand | 7.12 Million | 2.41 Million | 459 Thousand | 245.8 Thousand |
Long-Term Debt | 942 Thousand | 1.86 Million | 908 Thousand | 320 Thousand | 245.8 Thousand |
Deferred Revenue Non Current | - | - | -1.51 Million | 69 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 3.54 Million | 1.51 Million | -69 Thousand | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.4 Million | 56.41 Million | 76.94 Million | 16.25 Million | -1.3 Million |
Stock Holders Equity | 6.4 Million | 56.82 Million | 77.16 Million | 16.36 Million | -1.29 Million |
Common Stock | - | - | 102.42 Million | 27.25 Million | 1.4 Million |
Retained Earnings | -142.54 Million | -90.86 Million | -38.53 Million | -17.28 Million | -2.82 Million |
Accumulated other comprehensive income | -140 Thousand | -2.73 Million | -1.1 Million | 39 Thousand | 22.87 Thousand |
Common Stock Equity | 6.4 Million | 56.82 Million | 77.16 Million | 16.36 Million | -1.29 Million |
Capital Lease Obligation | 942 Thousand | 3.05 Million | 1.32 Million | 329 Thousand | 298.57 Thousand |
Total Investments | - | 730.00 | 2.67 Million | - | - |
Total Debt | 3.67 Million | 4.14 Million | 1.33 Million | 649 Thousand | 1.32 Million |
Net Debt | -713 Thousand | -5.39 Million | -36.27 Million | -14.87 Million | 1.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.08 Million | 24.27 Million | 23.62 Million | 23.62 Million | 31.6 Million | 30.47 Million |
Total Current Assets | 21.36 Million | 21.76 Million | 21.36 Million | 21.36 Million | 23.85 Million | 22.26 Million |
Cash And Short Term Investments | 6.16 Million | 4.19 Million | 4.38 Million | 4.38 Million | 4.76 Million | 1.78 Million |
Cash and Cash Equivalents | 6.16 Million | 4.19 Million | 4.38 Million | 4.38 Million | 4.76 Million | 1.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.41 Million | 7.28 Million | 7.1 Million | 7.1 Million | 6.87 Million | 8.22 Million |
Inventory | 6.74 Million | 9.24 Million | 8.5 Million | 8.5 Million | 10.63 Million | 8.68 Million |
Other Current Assets | 1.03 Million | 1.04 Million | 1.36 Million | 1.36 Million | 957 Thousand | 1.76 Million |
Total Non-Current Assets | 8.72 Million | 2.5 Million | 2.26 Million | 2.26 Million | 7.74 Million | 8.21 Million |
Net PPE | 2.29 Million | 1.49 Million | 1.23 Million | 1.23 Million | 1.83 Million | 2.03 Million |
Good Will And Intangible Assets | 6.3 Million | 908 Thousand | 946 Thousand | 946 Thousand | 5.42 Million | 5.71 Million |
Good Will | 2.29 Million | - | - | - | - | - |
Intangible Assets | 4.01 Million | 908 Thousand | 946 Thousand | 946 Thousand | 5.42 Million | 5.71 Million |
Long-Term Investments | - | - | - | - | 200 Thousand | 200 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 122 Thousand | 103 Thousand | 80 Thousand | 80 Thousand | 285 Thousand | 263 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.81 Million | 21.13 Million | 17.22 Million | 17.22 Million | 18.47 Million | 20.25 Million |
Total Current Liabilities | 18.38 Million | 19.31 Million | 16.28 Million | 16.28 Million | 16.58 Million | 17.82 Million |
Account Payables | 4.62 Million | 5 Million | 5.11 Million | 5.11 Million | 6.7 Million | 6.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.21 Million | 3.88 Million | 2.73 Million | 2.73 Million | 2.08 Million | 2.32 Million |
Deferred Revenue | - | - | - | - | 2.01 Million | 2.52 Million |
Other Current Liabilities | 10.54 Million | 10.43 Million | 8.43 Million | 8.43 Million | 5.77 Million | 6.36 Million |
Total Non Current Liabilities | 3.42 Million | 1.81 Million | 942 Thousand | 942 Thousand | 1.89 Million | 2.42 Million |
Long-Term Debt | 2.39 Million | 1.81 Million | 942 Thousand | 942 Thousand | 1.03 Million | 1.05 Million |
Deferred Revenue Non Current | -1.02 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | - | - | - | 385 Thousand | 848 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 8.27 Million | 3.13 Million | 6.4 Million | 6.4 Million | 13.12 Million | 10.22 Million |
Stock Holders Equity | 7.3 Million | 3.13 Million | 6.4 Million | 6.4 Million | 14.32 Million | 10.93 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -148.23 Million | -145.62 Million | -142.54 Million | -142.54 Million | -133.73 Million | -138.26 Million |
Accumulated other comprehensive income | -132 Thousand | -113 Thousand | -140 Thousand | -140 Thousand | -1.8 Million | -1.52 Million |
Common Stock Equity | 7.3 Million | 3.13 Million | 6.4 Million | 6.4 Million | 14.32 Million | 10.93 Million |
Capital Lease Obligation | 2.39 Million | 1.81 Million | 942 Thousand | 942 Thousand | 2 Million | 2.17 Million |
Total Investments | - | - | - | - | 200 Thousand | 200 Thousand |
Total Debt | 5.61 Million | 5.69 Million | 3.67 Million | 3.67 Million | 3.11 Million | 3.37 Million |
Net Debt | -548 Thousand | 1.5 Million | -713 Thousand | -713 Thousand | -1.64 Million | 1.59 Million |
1612
ENDI
7712
0571
INTUCH
5604