USD 11.55
(-11.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.51 Million | 21.47 Million | 17.97 Million | 14.85 Million | 11.89 Million | 24.51 Million |
Total Current Assets | 17.94 Million | 17.61 Million | 17.57 Million | 530.55 Thousand | 749.68 Thousand | 942.38 Thousand |
Cash And Short Term Investments | 16.69 Million | 16.55 Million | 13.48 Million | 341 Thousand | 666.81 Thousand | 435.72 Thousand |
Cash and Cash Equivalents | 8.98 Million | 10.69 Million | 13.48 Million | 341 Thousand | 666.81 Thousand | 435.72 Thousand |
Short Term Investments | 7.71 Million | 5.86 Million | 2.26 Million | - | - | - |
Net Receivables | 1.06 Million | 744.63 Thousand | 4.08 Million | 144.79 Thousand | 52.88 Thousand | 58.26 Thousand |
Inventory | 1.00 | - | - | - | - | 120.94 Thousand |
Other Current Assets | 26.88 Thousand | 322.74 Thousand | 6417.00 | 44.76 Thousand | 29.98 Thousand | 327.45 Thousand |
Total Non-Current Assets | 7.56 Million | 3.85 Million | 392.8 Thousand | 14.32 Million | 11.14 Million | 23.57 Million |
Net PPE | 106.69 Thousand | 2.41 Million | 9661.00 | 13.7 Thousand | 62.8 Thousand | 1.01 Million |
Good Will And Intangible Assets | 3.89 Million | 1.96 Million | 486.86 Thousand | 424.89 Thousand | 424.89 Thousand | 424.89 Thousand |
Good Will | 737.86 Thousand | 737.86 Thousand | 212.44 Thousand | 212.44 Thousand | 212.44 Thousand | 212.44 Thousand |
Intangible Assets | 3.15 Million | 1.22 Million | 274.41 Thousand | 212.44 Thousand | 212.44 Thousand | 212.44 Thousand |
Long-Term Investments | 2.41 Million | 450 Thousand | 76.91 Thousand | 14.02 Million | 10.7 Million | 18.57 Million |
Tax Assets | 1.14 Million | 1.44 Million | 31.81 Thousand | -212.44 Thousand | -212.44 Thousand | -212.44 Thousand |
Other Non Current Assets | - | -2.41 Million | -212.44 Thousand | 73.25 Thousand | 172.86 Thousand | 3.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.4 Million | 1.08 Million | 866.81 Thousand | 813.76 Thousand | 1.26 Million | 8.6 Million |
Total Current Liabilities | 1.24 Million | 512.8 Thousand | 834.99 Thousand | 569.28 Thousand | 766.11 Thousand | 2.03 Million |
Account Payables | 5856.00 | 71.3 Thousand | 11.47 Thousand | 65.52 Thousand | 157.93 Thousand | 165.49 Thousand |
Tax Payables | 54.25 Thousand | - | 6532.00 | - | - | - |
Short Term Debt | 54.25 Billion | - | -743.83 Thousand | 5609.00 | 57.88 Thousand | 1 Million |
Deferred Revenue | 147.03 Thousand | 156.85 Thousand | 171.19 Thousand | 192.08 Thousand | 204.96 Thousand | 210.21 Thousand |
Other Current Liabilities | -54.24 Billion | 284.63 Thousand | 1.39 Million | 306.06 Thousand | 345.33 Thousand | 655.53 Thousand |
Total Non Current Liabilities | 1.15 Million | 576 Thousand | 31.81 Thousand | 244.48 Thousand | 499.57 Thousand | 6.56 Million |
Long-Term Debt | - | - | 3.37 Million | 244.48 Thousand | 499.57 Thousand | 6.51 Million |
Deferred Revenue Non Current | - | - | 3.34 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Million | 576 Thousand | -6.72 Million | -1.00 | - | 50.73 Thousand |
Other Liabilities | - | - | - | 1.00 | -0.00 | -0.00 |
Total Equity | 23.11 Million | 20.38 Million | 17.1 Million | 14.04 Million | 10.63 Million | 15.91 Million |
Stock Holders Equity | 23.11 Million | 20.38 Million | 17.1 Million | 14.04 Million | 10.63 Million | 15.91 Million |
Common Stock | 545.00 | 545.00 | 330.92 Thousand | 325.28 Thousand | 320.83 Thousand | 328.16 Thousand |
Retained Earnings | 2.69 Million | 164.67 Thousand | -10.89 Million | -13.72 Million | -17 Million | -11.62 Million |
Accumulated other comprehensive income | - | - | 28 Million | 27.76 Million | 27.63 Million | 27.53 Million |
Common Stock Equity | 23.11 Million | 20.38 Million | 17.1 Million | 14.04 Million | 10.63 Million | 15.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.13 Million | 6.31 Million | 76.91 Thousand | 14.02 Million | 10.7 Million | 18.57 Million |
Total Debt | - | - | 3.37 Million | 250.09 Thousand | 557.46 Thousand | 7.52 Million |
Net Debt | -8.98 Million | -10.69 Million | -10.11 Million | -90.91 Thousand | -109.35 Thousand | 7.08 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 36.81 Million | 25.51 Million | 25.51 Million | 26.01 Million | 25.3 Million | 22.25 Million |
Total Current Assets | 20.12 Million | 17.94 Million | 17.94 Million | 18.57 Million | 18.17 Million | 17.5 Million |
Cash And Short Term Investments | 18.36 Million | 16.69 Million | 16.69 Million | 17.38 Million | 17.13 Million | 16.21 Million |
Cash and Cash Equivalents | 10.28 Million | 8.98 Million | 8.98 Million | 9.06 Million | 9.33 Million | 9.8 Million |
Short Term Investments | 8.07 Million | 7.71 Million | 7.71 Million | 8.32 Million | 7.79 Million | 6.4 Million |
Net Receivables | 1.33 Million | 1.06 Million | 1.06 Million | 955.21 Thousand | 916.45 Thousand | 1.15 Million |
Inventory | - | 1.00 | 1.00 | 211.94 Thousand | 1.00 | 102.37 Thousand |
Other Current Assets | 430.86 Thousand | 187.22 Thousand | 187.22 Thousand | 29.71 Thousand | 122.44 Thousand | 137.3 Thousand |
Total Non-Current Assets | 16.68 Million | 7.56 Million | 7.56 Million | 7.43 Million | 7.13 Million | 4.75 Million |
Net PPE | 105.38 Thousand | 106.69 Thousand | 106.69 Thousand | 6.14 Million | 5.79 Million | 3.34 Million |
Good Will And Intangible Assets | 12.61 Million | 3.89 Million | 3.89 Million | 4.06 Million | 4.19 Million | 1.94 Million |
Good Will | 737.86 Thousand | 737.86 Thousand | 737.86 Thousand | 737.86 Thousand | 737.86 Thousand | 737.86 Thousand |
Intangible Assets | 11.87 Million | 3.15 Million | 3.15 Million | 3.32 Million | 3.46 Million | 1.2 Million |
Long-Term Investments | 2.81 Million | 2.41 Million | 2.41 Million | 2.08 Million | 1.6 Million | 1.4 Million |
Tax Assets | 1.14 Million | 1.14 Million | 1.14 Million | 1.28 Million | 1.33 Million | 1.4 Million |
Other Non Current Assets | - | - | - | -6.14 Million | -5.79 Million | -3.34 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 16.78 Million | 2.4 Million | 2.4 Million | 4.14 Million | 3.94 Million | 1.78 Million |
Total Current Liabilities | 2.6 Million | 1.24 Million | 1.24 Million | 2.5 Million | 2.16 Million | 961.51 Thousand |
Account Payables | 17.77 Thousand | 5856.00 | 5856.00 | 9903.00 | 28.29 Thousand | 12.2 Thousand |
Tax Payables | - | 54.25 Thousand | 54.25 Thousand | - | 117.03 Thousand | - |
Short Term Debt | - | 54.25 Billion | 54.25 Thousand | 1.57 Million | 1.18 Million | - |
Deferred Revenue | 162.75 Thousand | 147.03 Thousand | 147.03 Thousand | 164.49 Thousand | 167.5 Thousand | 168.04 Thousand |
Other Current Liabilities | 2.42 Million | -54.24 Billion | 1.03 Million | 761.1 Thousand | 787.68 Thousand | 781.26 Thousand |
Total Non Current Liabilities | 14.17 Million | 1.15 Million | 1.15 Million | 1.64 Million | 1.78 Million | 828 Thousand |
Long-Term Debt | 10 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.17 Million | 1.15 Million | 1.15 Million | 1.64 Million | 1.78 Million | 828 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.02 Million | 23.11 Million | 23.11 Million | 21.86 Million | 21.36 Million | 20.47 Million |
Stock Holders Equity | 20.02 Million | 23.11 Million | 23.11 Million | 21.86 Million | 21.36 Million | 20.47 Million |
Common Stock | 545.00 | 545.00 | 545.00 | 545.00 | 545.00 | 545.00 |
Retained Earnings | 535.78 Thousand | 2.69 Million | 2.69 Million | 1.48 Million | 1.02 Million | 170.64 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 20.02 Million | 23.11 Million | 23.11 Million | 21.86 Million | 21.36 Million | 20.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.89 Million | 10.13 Million | 10.13 Million | 10.4 Million | 9.39 Million | 7.81 Million |
Total Debt | 10 Million | - | - | - | - | - |
Net Debt | -282.32 Thousand | -8.98 Million | -8.98 Million | -9.06 Million | -9.33 Million | -9.8 Million |
7712
AVER
SKYH
5604
FLGC
1612