USD 0.46
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 76.07 Million | 37.17 Million | 8.98 Million | 106 Thousand | - |
Cost of Revenue | 58.33 Million | 22.75 Million | 6.55 Million | 35 Thousand | 25.86 Thousand |
Gross Profit | 17.73 Million | 14.41 Million | 2.42 Million | 71 Thousand | -25.86 Thousand |
Operating Expenses | 10.57 Million | 39.87 Million | 21.37 Million | 12.46 Million | 2.79 Million |
Selling, General and Administrative Expenses | 23.33 Million | 33.27 Million | 17.44 Million | 11.84 Million | 2.77 Million |
Research and Development Expenses | 62 Thousand | 430 Thousand | 132 Thousand | 78 Thousand | 21.04 Thousand |
Other Expenses | 44.69 Million | 6.17 Million | 3.8 Million | 541 Thousand | - |
Cost and Expenses | 126.42 Million | 62.63 Million | 21.37 Million | 12.5 Million | 2.81 Million |
Operating Income | -50.35 Million | 3.29 Million | -18.95 Million | -12.33 Million | -2.81 Million |
Interest Expense | 92 Thousand | 56 Thousand | 84 Thousand | 30 Thousand | 19.48 Thousand |
Income Tax Expense | -1.62 Million | -1.53 Million | -98 Thousand | -75 Thousand | 5.00 |
Earnings before Tax | -48.29 Million | -54.16 Million | -21.45 Million | -14.33 Million | -2.84 Million |
Net Income | -57.03 Million | -52.62 Million | -21.36 Million | -14.25 Million | -2.84 Million |
Earnings Per Share Basic | -7.33 | -13.73 | -6.52 | -3.25 | -0.65 |
Earnings Per Share Diluted | -7.33 | -13.73 | -6.52 | -3.25 | -0.65 |
Weighted Average Shares Outstanding | 7.35 Million | 3.83 Million | 3.27 Million | 4.38 Million | 4.38 Million |
Weighted Average Shares Outstanding (Diluted) | 7.35 Million | 3.83 Million | 3.27 Million | 4.38 Million | 4.38 Million |
Gross Margin | 0.23 | 0.39 | 0.27 | 0.67 | - |
EBIT Margin | -0.60 | 0.16 | -2.11 | -115.31 | - |
Profit Margin | -0.75 | -1.42 | -2.38 | -134.52 | - |
EBITDA | -45.87 Million | -17.91 Million | -20.61 Million | -14.19 Million | -2.79 Million |
Earnings Before Tax Margin | -0.66 | 0.09 | -2.11 | -116.38 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.68 Million | 18.03 Million | 17.97 Million | 76.07 Million | 17.31 Million | 21.46 Million |
Cost of Revenue | 15.13 Million | 16.56 Million | 17.56 Million | 74.13 Million | 12.37 Million | 17.5 Million |
Gross Profit | 549 Thousand | 1.46 Million | 406 Thousand | 1.93 Million | 4.94 Million | 3.96 Million |
Operating Expenses | 3.41 Million | 2.32 Million | 3.09 Million | 10.57 Million | 5.49 Million | 9.06 Million |
Selling, General and Administrative Expenses | 3.35 Million | 2.28 Million | 3.07 Million | - | 4.53 Million | 6.92 Million |
Research and Development Expenses | 62 Thousand | 47 Thousand | 25 Thousand | - | 8000.00 | 13 Thousand |
Other Expenses | 1.19 Million | - | -1.57 Million | - | - | - |
Cost and Expenses | 18.54 Million | 18.89 Million | 20.66 Million | 84.71 Million | 17.87 Million | 26.56 Million |
Operating Income | -2.86 Million | -859 Thousand | -2.69 Million | -8.64 Million | -540 Thousand | -40.06 Million |
Interest Expense | -25 Thousand | 22 Thousand | 25 Thousand | 92 Thousand | 16 Thousand | 28 Thousand |
Income Tax Expense | -35 Thousand | 128 Thousand | -381 Thousand | -1.62 Million | -51 Thousand | -1.11 Million |
Earnings before Tax | -2.69 Million | -3.24 Million | -7.5 Million | -48.29 Million | 579 Thousand | -38.11 Million |
Net Income | -2.63 Million | -3.37 Million | -8.28 Million | -53.89 Million | 1.23 Million | -44.55 Million |
Earnings Per Share Basic | -0.21 | -0.38 | -0.93 | - | 0.09 | -6.62 |
Earnings Per Share Diluted | -0.21 | -0.38 | -0.93 | - | 0.08 | -6.62 |
Weighted Average Shares Outstanding | 12.27 Million | 8.91 Million | 8.93 Million | 7.35 Million | 6.94 Million | 6.72 Million |
Weighted Average Shares Outstanding (Diluted) | 12.27 Million | 8.91 Million | 8.93 Million | 7.35 Million | 7.63 Million | 6.72 Million |
Gross Margin | 0.04 | 0.08 | 0.02 | 0.03 | 0.29 | 0.18 |
EBIT Margin | -0.17 | -0.04 | -0.13 | - | -0.01 | -0.19 |
Profit Margin | -0.17 | -0.19 | -0.46 | -0.71 | 0.07 | -2.08 |
EBITDA | -2.6 Million | -785 Thousand | -2.39 Million | - | -248 Thousand | -4.15 Million |
Earnings Before Tax Margin | -0.18 | -0.05 | -0.15 | -0.11 | -0.03 | -1.87 |
1612
ENDI
7712
0571
INTUCH
5604