USD 1.71
(-9.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 185.21 Million | 187.78 Million | 350.07 Million | 338 Million | 392.69 Million | 424.61 Million |
Total Current Assets | 102.98 Million | 112.99 Million | 165.09 Million | 139.08 Million | 176.71 Million | 159.9 Million |
Cash And Short Term Investments | 5.83 Million | 5.24 Million | 9.81 Million | 10.26 Million | 60.01 Million | 6.98 Million |
Cash and Cash Equivalents | 5.83 Million | 5.24 Million | 9.81 Million | 10.26 Million | 60.01 Million | 6.98 Million |
Short Term Investments | - | - | 323 Thousand | - | - | - |
Net Receivables | 35.14 Million | 45.12 Million | 46.93 Million | 40.32 Million | 41.71 Million | 56.34 Million |
Inventory | 57.23 Million | 49.27 Million | 99.61 Million | 76.79 Million | 67.4 Million | 87.91 Million |
Other Current Assets | 4.77 Million | 13.34 Million | 8.72 Million | 11.71 Million | 7.57 Million | 8.66 Million |
Total Non-Current Assets | 82.23 Million | 74.78 Million | 184.97 Million | 198.92 Million | 215.98 Million | 264.7 Million |
Net PPE | 69.24 Million | 58.37 Million | 166.1 Million | 176.34 Million | 186.75 Million | 189.45 Million |
Good Will And Intangible Assets | 11.23 Million | 13.49 Million | 15.86 Million | 18.25 Million | 20.66 Million | 65.1 Million |
Good Will | - | - | - | - | - | 36.22 Million |
Intangible Assets | 11.23 Million | 13.49 Million | 15.86 Million | 18.25 Million | 20.66 Million | 28.87 Million |
Long-Term Investments | 200 Thousand | 700 Thousand | 700 Thousand | 600 Thousand | 810 Thousand | 1.57 Million |
Tax Assets | 14.23 Million | 89.59 Million | 89.12 Million | 85.13 Million | 84.75 Million | -1.57 Million |
Other Non Current Assets | -12.67 Million | -87.37 Million | -86.81 Million | -81.41 Million | -76.98 Million | 10.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 139.66 Million | 149.66 Million | 245.32 Million | 233.04 Million | 280.78 Million | 267.11 Million |
Total Current Liabilities | 77.03 Million | 85.36 Million | 87.6 Million | 76.24 Million | 64.29 Million | 96.1 Million |
Account Payables | 48.47 Million | 60.08 Million | 52.87 Million | 45.7 Million | 36.98 Million | 72.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.23 Million | 8.23 Million | 11.52 Million | 7.21 Million | 5.85 Million | 34 Thousand |
Deferred Revenue | 11.26 Million | 11.07 Million | - | 15.34 Million | 9.39 Million | 14.51 Million |
Other Current Liabilities | 3.05 Million | 5.97 Million | 23.2 Million | 7.98 Million | 12.05 Million | 8.78 Million |
Total Non Current Liabilities | 62.63 Million | 64.3 Million | 157.72 Million | 156.8 Million | 216.49 Million | 171.01 Million |
Long-Term Debt | 45.16 Million | 40.44 Million | 123.88 Million | 107.87 Million | 137.62 Million | 92 Million |
Deferred Revenue Non Current | -14.23 Million | -89.59 Million | - | 42.67 Million | 71.84 Million | 73.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.46 Million | 23.85 Million | 33.1 Million | 5.09 Million | 5.53 Million | 4.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.54 Million | 38.11 Million | 104.74 Million | 104.95 Million | 111.91 Million | 157.49 Million |
Stock Holders Equity | 45.54 Million | 38.11 Million | 104.74 Million | 104.95 Million | 111.91 Million | 157.49 Million |
Common Stock | 21.26 Million | 20.14 Million | 18.46 Million | 17.85 Million | 17.34 Million | 17.04 Million |
Retained Earnings | -30.35 Million | -26.47 Million | 52.7 Million | 66.31 Million | 108.53 Million | 146.17 Million |
Accumulated other comprehensive income | -25.32 Million | -32.83 Million | -38.43 Million | -45.32 Million | -76.02 Million | -63.65 Million |
Common Stock Equity | 45.54 Million | 38.11 Million | 104.74 Million | 104.95 Million | 111.91 Million | 157.49 Million |
Capital Lease Obligation | 36.1 Million | 25.66 Million | 28.48 Million | 26.31 Million | 21.48 Million | 34 Thousand |
Total Investments | 200 Thousand | 700 Thousand | 700 Thousand | 600 Thousand | 810 Thousand | 1.57 Million |
Total Debt | 59.4 Million | 48.68 Million | 135.4 Million | 115.08 Million | 143.48 Million | 92.03 Million |
Net Debt | 53.57 Million | 43.43 Million | 125.58 Million | 104.82 Million | 83.46 Million | 85.05 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 185.21 Million | 185.21 Million | 179.1 Million | 181.84 Million | 178.11 Million | 187.78 Million |
Total Current Assets | 102.98 Million | 102.98 Million | 100.65 Million | 104.41 Million | 104.99 Million | 112.99 Million |
Cash And Short Term Investments | 5.83 Million | 5.83 Million | 5.69 Million | 6.93 Million | 4.03 Million | 5.24 Million |
Cash and Cash Equivalents | 5.83 Million | 5.83 Million | 5.69 Million | 6.93 Million | 4.03 Million | 5.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.14 Million | 35.14 Million | 32.78 Million | 32.85 Million | 35 Million | 45.12 Million |
Inventory | 57.23 Million | 57.23 Million | 54.39 Million | 55.46 Million | 54.29 Million | 49.27 Million |
Other Current Assets | 4.77 Million | 4.77 Million | 7.77 Million | 9.16 Million | 11.66 Million | 13.34 Million |
Total Non-Current Assets | 82.23 Million | 82.23 Million | 78.44 Million | 77.42 Million | 73.11 Million | 74.78 Million |
Net PPE | 69.24 Million | 69.24 Million | 64.85 Million | 63.07 Million | 57.53 Million | 58.37 Million |
Good Will And Intangible Assets | 11.23 Million | 11.23 Million | 11.78 Million | 12.33 Million | 12.9 Million | 13.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.23 Million | 11.23 Million | 11.78 Million | 12.33 Million | 12.9 Million | 13.49 Million |
Long-Term Investments | - | 200 Thousand | - | - | - | 700 Thousand |
Tax Assets | - | 14.23 Million | - | - | - | 89.59 Million |
Other Non Current Assets | 1.75 Million | -12.67 Million | 1.8 Million | 2.02 Million | 2.67 Million | -87.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 139.66 Million | 139.66 Million | 135.95 Million | 138.58 Million | 140.31 Million | 149.66 Million |
Total Current Liabilities | 77.03 Million | 77.03 Million | 70.72 Million | 73.54 Million | 76.66 Million | 85.36 Million |
Account Payables | 48.47 Million | 48.47 Million | 42.86 Million | 44.2 Million | 52.6 Million | 60.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.23 Million | 14.23 Million | 13.78 Million | 12.59 Million | 8.23 Million | 8.23 Million |
Deferred Revenue | 11.26 Million | 11.26 Million | - | 13.38 Million | 12.09 Million | 11.07 Million |
Other Current Liabilities | 3.05 Million | 3.05 Million | 14.07 Million | 3.35 Million | 3.72 Million | 5.97 Million |
Total Non Current Liabilities | 62.63 Million | 62.63 Million | 65.23 Million | 65.04 Million | 63.65 Million | 64.3 Million |
Long-Term Debt | 45.16 Million | 45.16 Million | 23.3 Million | 40.82 Million | 39.84 Million | 40.44 Million |
Deferred Revenue Non Current | - | -14.23 Million | - | - | - | -89.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.46 Million | 17.46 Million | 41.93 Million | 24.21 Million | 23.8 Million | 23.85 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 45.54 Million | 45.54 Million | 43.14 Million | 43.26 Million | 37.79 Million | 38.11 Million |
Stock Holders Equity | 45.54 Million | 45.54 Million | 43.14 Million | 43.26 Million | 37.79 Million | 38.11 Million |
Common Stock | 21.26 Million | 21.26 Million | 21.26 Million | 20.79 Million | 20.57 Million | 20.14 Million |
Retained Earnings | -30.35 Million | -30.35 Million | -25.76 Million | -25.08 Million | -27.78 Million | -26.47 Million |
Accumulated other comprehensive income | -25.32 Million | -25.32 Million | -31.88 Million | -32.05 Million | -33.45 Million | -32.83 Million |
Common Stock Equity | 45.54 Million | 45.54 Million | 43.14 Million | 43.26 Million | 37.79 Million | 38.11 Million |
Capital Lease Obligation | 36.1 Million | 36.1 Million | 17.99 Million | 30.12 Million | 24.77 Million | 25.66 Million |
Total Investments | - | 200 Thousand | - | - | - | 700 Thousand |
Total Debt | 59.4 Million | 59.4 Million | 55.07 Million | 53.42 Million | 48.07 Million | 48.68 Million |
Net Debt | 53.57 Million | 53.57 Million | 49.37 Million | 46.49 Million | 44.03 Million | 43.43 Million |
2400
6988
AKR
SWA
MLG
FEIM