PLN 75.0
(-2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.08 Billion | 4.99 Billion | 3.78 Billion | 2.68 Billion | 2.07 Billion | 1.65 Billion |
Total Current Assets | 421.97 Million | 414.87 Million | 328.48 Million | 290.76 Million | 235.91 Million | 137.36 Million |
Cash And Short Term Investments | 345.96 Million | 315.2 Million | 248.61 Million | 183 Million | 104.82 Million | 68.39 Million |
Cash and Cash Equivalents | 344.24 Million | 315.2 Million | 177.23 Million | 163 Million | 102.04 Million | 46.1 Million |
Short Term Investments | 1.72 Million | -93.24 Million | 71.38 Million | 20 Million | 2.77 Million | 22.29 Million |
Net Receivables | 62.69 Million | 80.86 Million | 67.05 Million | 101.3 Million | 106.74 Million | 53.84 Million |
Inventory | 504 Thousand | 11.75 Million | 19 Thousand | 54 Thousand | 48 Thousand | 144 Thousand |
Other Current Assets | -417.99 Million | 99.67 Million | -328.48 Million | 6.4 Million | -227.29 Million | 68.82 Million |
Total Non-Current Assets | 4.66 Billion | 4.57 Billion | 3.45 Billion | 2.39 Billion | 1.83 Billion | 1.52 Billion |
Net PPE | 24.68 Million | 9.9 Million | 3.27 Million | 1.54 Million | 1.52 Million | 529 Thousand |
Good Will And Intangible Assets | 94 Thousand | 59 Thousand | 138 Thousand | 147 Thousand | 126 Thousand | 678 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 94 Thousand | 59 Thousand | 138 Thousand | 147 Thousand | 126 Thousand | 678 Thousand |
Long-Term Investments | -1.5 Million | 127.87 Million | -38.06 Million | 8.67 Million | 17.05 Million | 4000.00 |
Tax Assets | 6.04 Million | 3.56 Million | 4.32 Million | 5.35 Million | 2.49 Million | 3.48 Million |
Other Non Current Assets | 4.63 Billion | 4.43 Billion | 3.48 Billion | 2.37 Billion | 1.81 Billion | 1.51 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.69 Billion | 2.49 Billion | 1.96 Billion | 1.47 Billion | 1.13 Billion | 842.61 Million |
Total Current Liabilities | 342.3 Million | 272.24 Million | 238.68 Million | 96.44 Million | 164.43 Million | 85.64 Million |
Account Payables | 127.46 Million | 22.91 Million | 12.13 Million | 14.99 Million | 9.31 Million | 12.53 Million |
Tax Payables | 8.37 Million | 16.47 Million | 8.46 Million | 7.16 Million | 3.2 Million | 5.79 Million |
Short Term Debt | 206.08 Million | 92.16 Million | 121.22 Million | 33.98 Million | 54.42 Million | 30.99 Million |
Deferred Revenue | 3.85 Million | 4.22 Million | 3.32 Million | 47.42 Million | 513 Thousand | 5.79 Million |
Other Current Liabilities | 4.9 Million | 152.93 Million | 102 Million | 42 Thousand | 100.18 Million | 36.32 Million |
Total Non Current Liabilities | 2.35 Billion | 2.21 Billion | 1.72 Billion | 1.37 Billion | 971.13 Million | 756.96 Million |
Long-Term Debt | 1.96 Billion | 1.8 Billion | 1.41 Billion | 1.16 Billion | 805.18 Million | 617.92 Million |
Deferred Revenue Non Current | 9.03 Million | 8.5 Million | 7.71 Million | 5.59 Million | 3.48 Million | 3.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.2 Million | 4.27 Million | 7.6 Million | 19.39 Million | 17.17 Million | 15.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.21 Billion | 4.07 Billion | 3.1 Billion | 2.22 Billion | 1.69 Billion | 1.41 Billion |
Stock Holders Equity | 2.39 Billion | 2.49 Billion | 1.82 Billion | 1.21 Billion | 938.55 Million | 815.35 Million |
Common Stock | 5.99 Million | 5.99 Million | 5.34 Million | 4.93 Million | 4.52 Million | 4.52 Million |
Retained Earnings | 1.63 Billion | 1.68 Billion | 1.28 Billion | 798.31 Million | 631.96 Million | 503.22 Million |
Accumulated other comprehensive income | 15.52 Million | 317.56 Million | 234.94 Million | 227.63 Million | 230.94 Million | 815.35 Million |
Common Stock Equity | 2.39 Billion | 2.49 Billion | 1.82 Billion | 1.21 Billion | 938.55 Million | 815.35 Million |
Capital Lease Obligation | 58.93 Million | 42.28 Million | 42.97 Million | 37.06 Million | 24.68 Million | 5.25 Million |
Total Investments | 214 Thousand | 34.63 Million | 33.31 Million | 28.67 Million | 19.83 Million | 22.29 Million |
Total Debt | 2.17 Billion | 1.89 Billion | 1.53 Billion | 1.2 Billion | 859.61 Million | 648.91 Million |
Net Debt | 1.82 Billion | 1.58 Billion | 1.35 Billion | 1.04 Billion | 757.56 Million | 602.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.52 Billion | 5.2 Billion | 5.08 Billion | 5.08 Billion | 5.31 Billion | 4.99 Billion |
Total Current Assets | 349.15 Million | 481.94 Million | 421.97 Million | 421.97 Million | 560.02 Million | 572.15 Million |
Cash And Short Term Investments | 264.77 Million | 427.04 Million | 345.96 Million | 345.96 Million | 464.55 Million | 484.08 Million |
Cash and Cash Equivalents | 254.58 Million | 425.79 Million | 344.24 Million | 344.24 Million | 463.81 Million | 482.92 Million |
Short Term Investments | 10.19 Million | 1.24 Million | 1.72 Million | 1.72 Million | 739 Thousand | 1.15 Million |
Net Receivables | 77.07 Million | 44.75 Million | 62.69 Million | 62.69 Million | 55.28 Million | 50.38 Million |
Inventory | - | 1.07 Million | 504 Thousand | 504 Thousand | 504 Thousand | 9.26 Million |
Other Current Assets | -341.85 Million | -472.87 Million | -417.99 Million | -417.99 Million | -541.55 Million | -554.32 Million |
Total Non-Current Assets | 5.17 Billion | 4.72 Billion | 4.66 Billion | 4.66 Billion | 4.75 Billion | 4.42 Billion |
Net PPE | 26.95 Million | 24.76 Million | 24.68 Million | 24.68 Million | 22.44 Million | 18.15 Million |
Good Will And Intangible Assets | 41 Thousand | 83 Thousand | 94 Thousand | 94 Thousand | 78 Thousand | 63 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41 Thousand | 83 Thousand | 94 Thousand | 94 Thousand | 78 Thousand | 63 Thousand |
Long-Term Investments | 5.14 Billion | 94.08 Million | -1.5 Million | -1.5 Million | 120.46 Million | 114.66 Million |
Tax Assets | 1.19 Million | 6.27 Million | 6.04 Million | 6.04 Million | 7.01 Million | 6.74 Million |
Other Non Current Assets | 5.59 Million | 4.59 Billion | 4.63 Billion | 4.63 Billion | 4.6 Billion | 4.28 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.84 Billion | 2.78 Billion | 2.69 Billion | 2.69 Billion | 2.8 Billion | 2.6 Billion |
Total Current Liabilities | 554.38 Million | 481.91 Million | 342.3 Million | 342.3 Million | 364.66 Million | 301.03 Million |
Account Payables | 21.65 Million | 26.71 Million | 127.46 Million | 127.46 Million | 14.04 Million | 19.35 Million |
Tax Payables | 9.42 Million | 13.83 Million | 8.37 Million | 8.37 Million | 14.77 Million | 12.97 Million |
Short Term Debt | 369.09 Million | 347.21 Million | 206.08 Million | 206.08 Million | 222.72 Million | 204.94 Million |
Deferred Revenue | 532.73 Million | 4.09 Million | 3.85 Million | 3.85 Million | 4.15 Million | 4.03 Million |
Other Current Liabilities | -369.09 Million | 103.88 Million | 4.9 Million | 4.9 Million | 123.73 Million | 72.7 Million |
Total Non Current Liabilities | 2.29 Billion | 2.3 Billion | 2.35 Billion | 2.35 Billion | 2.43 Billion | 2.3 Billion |
Long-Term Debt | 1.8 Billion | 1.85 Billion | 1.96 Billion | 1.96 Billion | 1.98 Billion | 1.91 Billion |
Deferred Revenue Non Current | 3.8 Million | 4.09 Million | 9.03 Million | 9.03 Million | 4.15 Million | 8.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.76 Million | 77.95 Million | 11.2 Million | 11.2 Million | 57.48 Million | 9.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.67 Billion | 2.41 Billion | 4.21 Billion | 2.39 Billion | 2.5 Billion | 2.39 Billion |
Stock Holders Equity | 2.67 Billion | 2.41 Billion | 2.39 Billion | 2.39 Billion | 2.5 Billion | 2.39 Billion |
Common Stock | 5.99 Million | 5.99 Million | 5.99 Million | 5.99 Million | 5.99 Million | 5.99 Million |
Retained Earnings | 1.91 Billion | 1.65 Billion | 1.63 Billion | 1.63 Billion | 1.71 Billion | 1.6 Billion |
Accumulated other comprehensive income | 267.46 Million | 267.96 Million | 15.52 Million | 15.52 Million | 302.61 Million | 296.54 Million |
Common Stock Equity | 2.67 Billion | 2.41 Billion | 2.39 Billion | 2.39 Billion | 2.5 Billion | 2.39 Billion |
Capital Lease Obligation | 58.72 Million | 58.74 Million | 58.93 Million | 58.93 Million | 85 Thousand | 42.16 Million |
Total Investments | 10.19 Million | 95.33 Million | 214 Thousand | 214 Thousand | 739 Thousand | 1.15 Million |
Total Debt | 2.23 Billion | 2.26 Billion | 2.17 Billion | 2.17 Billion | 2.2 Billion | 2.12 Billion |
Net Debt | 1.97 Billion | 1.83 Billion | 1.82 Billion | 1.82 Billion | 1.74 Billion | 1.63 Billion |
FEIM
FARM
2400
5580
CGNR
SWA