USD 18.41
(0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 85.63 Million | 74.49 Million | 85.88 Million | 86.01 Million | 91.31 Million | 86.77 Million |
Total Current Assets | 60.5 Million | 48.3 Million | 57.13 Million | 48.67 Million | 51.27 Million | 52.69 Million |
Cash And Short Term Investments | 18.32 Million | 12.04 Million | 21.52 Million | 20.12 Million | 14.37 Million | 11.88 Million |
Cash and Cash Equivalents | 18.32 Million | -7.63 Million | 11.56 Million | 9.8 Million | 3.8 Million | 3.68 Million |
Short Term Investments | - | 19.68 Million | 9.96 Million | 10.31 Million | 10.57 Million | 8.19 Million |
Net Receivables | 17.52 Million | 14.63 Million | 14.26 Million | 7.46 Million | 11.34 Million | 13.03 Million |
Inventory | 23.43 Million | 20.52 Million | 19.9 Million | 19.66 Million | 22.99 Million | 23.35 Million |
Other Current Assets | 1.23 Million | 1.1 Million | 1.43 Million | 1.43 Million | 2.55 Million | 3.08 Million |
Total Non-Current Assets | 25.13 Million | 26.18 Million | 28.75 Million | 37.33 Million | 40.04 Million | 34.07 Million |
Net PPE | 12.47 Million | 14.47 Million | 17.36 Million | 19.38 Million | 22.13 Million | 13.03 Million |
Good Will And Intangible Assets | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand |
Good Will | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 945 Thousand | -16.27 Million | - | - | -21.09 Million | 800 Thousand |
Tax Assets | -617 Thousand | 16.27 Million | - | - | 21.09 Million | -800 Thousand |
Other Non Current Assets | 11.71 Million | 11.09 Million | 10.76 Million | 17.33 Million | 17.29 Million | 20.41 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 45.82 Million | 41.61 Million | 39.19 Million | 30.6 Million | 37.04 Million | 23.68 Million |
Total Current Liabilities | 33.18 Million | 27.28 Million | 22.98 Million | 8.09 Million | 12.98 Million | 5.83 Million |
Account Payables | 2.34 Million | 1.46 Million | 1.08 Million | 1.08 Million | 1.42 Million | 1.18 Million |
Tax Payables | 370 Thousand | 30 Thousand | 112 Thousand | 167 Thousand | 379 Thousand | 155 Thousand |
Short Term Debt | 1.64 Million | 1.75 Million | 1.74 Million | 1.71 Million | 1.86 Million | - |
Deferred Revenue | 24.02 Million | 18.58 Million | 12.21 Million | -1.08 Million | -1.42 Million | - |
Other Current Liabilities | 5.16 Million | 5.47 Million | 7.93 Million | 6.38 Million | 11.11 Million | 4.64 Million |
Total Non Current Liabilities | 12.64 Million | 14.32 Million | 16.21 Million | 22.51 Million | 24.05 Million | 17.84 Million |
Long-Term Debt | 4.54 Million | 5.88 Million | 7.35 Million | 8.36 Million | 9.44 Million | - |
Deferred Revenue Non Current | -8001.00 | -8000.00 | - | -8000.00 | -8000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.09 Million | 8.44 Million | 8.85 Million | 14.14 Million | 14.6 Million | 17.84 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 39.81 Million | 32.88 Million | 46.68 Million | 55.4 Million | 54.27 Million | 63.08 Million |
Stock Holders Equity | 39.81 Million | 32.88 Million | 46.68 Million | 55.4 Million | 54.27 Million | 63.08 Million |
Common Stock | 9.51 Million | 9.37 Million | 9.29 Million | 9.22 Million | 9.16 Million | 9.16 Million |
Retained Earnings | -20.02 Million | -25.62 Million | -20.12 Million | -11.45 Million | -12.13 Million | -2.11 Million |
Accumulated other comprehensive income | - | - | -440 Thousand | 291 Thousand | 490 Thousand | 46 Thousand |
Common Stock Equity | 39.81 Million | 32.88 Million | 46.68 Million | 55.4 Million | 54.27 Million | 63.08 Million |
Capital Lease Obligation | 4.54 Million | 7.63 Million | 9.09 Million | 10.08 Million | 11.31 Million | - |
Total Investments | 945 Thousand | 19.68 Million | 9.96 Million | 10.31 Million | 10.57 Million | 8.19 Million |
Total Debt | 6.18 Million | 7.63 Million | 9.09 Million | 10.08 Million | 11.31 Million | - |
Net Debt | -12.13 Million | 15.27 Million | -2.46 Million | 274 Thousand | 7.5 Million | -3.68 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 85.63 Million | 85.63 Million | 77.74 Million | 74.72 Million | 75.97 Million | 74.49 Million |
Total Current Assets | 60.5 Million | 60.5 Million | 52.08 Million | 49.7 Million | 50.26 Million | 48.3 Million |
Cash And Short Term Investments | 18.32 Million | 18.32 Million | 11.66 Million | 8.7 Million | 9.06 Million | 12.04 Million |
Cash and Cash Equivalents | 18.32 Million | 18.32 Million | 11.66 Million | -6.89 Million | 9.06 Million | -7.63 Million |
Short Term Investments | - | - | - | 15.6 Million | - | 19.68 Million |
Net Receivables | 17.52 Million | 17.52 Million | 15.98 Million | 16.25 Million | 17.41 Million | 14.63 Million |
Inventory | 23.43 Million | 23.43 Million | 23.15 Million | 23.07 Million | 22.6 Million | 20.52 Million |
Other Current Assets | 1.23 Million | 1.23 Million | 1.27 Million | 1.66 Million | 1.15 Million | 1.1 Million |
Total Non-Current Assets | 25.13 Million | 25.13 Million | 25.66 Million | 25.02 Million | 25.7 Million | 26.18 Million |
Net PPE | 12.47 Million | 12.47 Million | 12.55 Million | 13.12 Million | 13.84 Million | 14.47 Million |
Good Will And Intangible Assets | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand |
Good Will | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand | 617 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 945 Thousand | 945 Thousand | 941 Thousand | - | - | -16.27 Million |
Tax Assets | -617 Thousand | -617 Thousand | -617 Thousand | - | - | 16.27 Million |
Other Non Current Assets | 11.71 Million | 11.71 Million | 12.16 Million | 11.28 Million | 11.25 Million | 11.09 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 45.82 Million | 45.82 Million | 41.07 Million | 38.47 Million | 40.8 Million | 41.61 Million |
Total Current Liabilities | 33.18 Million | 33.18 Million | 28.02 Million | 24.97 Million | 26.88 Million | 27.28 Million |
Account Payables | 2.34 Million | 2.34 Million | 1.72 Million | 1.24 Million | 1.21 Million | 1.46 Million |
Tax Payables | 370 Thousand | 370 Thousand | 24 Thousand | 30 Thousand | 27 Thousand | 341 Thousand |
Short Term Debt | 1.64 Million | 1.64 Million | 1.78 Million | 1.76 Million | 1.76 Million | 1.75 Million |
Deferred Revenue | 24.02 Million | 24.02 Million | 18.37 Million | 16.43 Million | 18.35 Million | 18.58 Million |
Other Current Liabilities | 5.16 Million | 5.16 Million | 6.14 Million | 5.53 Million | 5.54 Million | 5.47 Million |
Total Non Current Liabilities | 12.64 Million | 12.64 Million | 13.04 Million | 13.49 Million | 13.92 Million | 14.32 Million |
Long-Term Debt | 4.54 Million | 4.54 Million | 4.71 Million | 5.12 Million | 5.51 Million | 5.88 Million |
Deferred Revenue Non Current | -8001.00 | -8001.00 | -8000.00 | -8000.00 | 8.26 Million | -8000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.09 Million | 8.09 Million | 8.33 Million | 8.36 Million | 129 Thousand | 8.44 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 39.81 Million | 39.81 Million | 36.67 Million | 36.25 Million | 35.16 Million | 32.88 Million |
Stock Holders Equity | 39.81 Million | 39.81 Million | 36.67 Million | 36.25 Million | 35.16 Million | 32.88 Million |
Common Stock | 9.51 Million | 9.51 Million | 9.48 Million | 9.4 Million | 9.39 Million | 9.37 Million |
Retained Earnings | -20.02 Million | -20.02 Million | -22.65 Million | -22.78 Million | -23.57 Million | -25.62 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 39.81 Million | 39.81 Million | 36.67 Million | 36.25 Million | 35.16 Million | 32.88 Million |
Capital Lease Obligation | 4.54 Million | 4.54 Million | 4.71 Million | 6.89 Million | 7.28 Million | 7.63 Million |
Total Investments | 945 Thousand | 945 Thousand | 941 Thousand | 15.6 Million | - | 19.68 Million |
Total Debt | 6.18 Million | 6.18 Million | 6.49 Million | 6.89 Million | 7.28 Million | 7.63 Million |
Net Debt | -12.13 Million | -12.13 Million | -5.16 Million | 13.79 Million | -1.77 Million | 15.27 Million |
FARM
2400
6988
CGNR
SWA
MLG