USD 0.63
(-11.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.27 Million | 12.91 Million | 11.24 Million | 8.88 Million | 13.91 Million | 11.33 Million |
Cost of Revenue | 9.2 Million | 6.69 Million | 4.49 Million | 3.81 Million | 7.15 Million | 7.02 Million |
Gross Profit | 9.07 Million | 6.21 Million | 6.74 Million | 5.07 Million | 6.76 Million | 4.3 Million |
Operating Expenses | 24.19 Million | 21.77 Million | 20.57 Million | 17.92 Million | 23.4 Million | 31.37 Million |
Selling, General and Administrative Expenses | 19.16 Million | 18.14 Million | 17.82 Million | 15.45 Million | 18.8 Million | 25.52 Million |
Research and Development Expenses | 5.02 Million | 3.62 Million | 2.74 Million | 2.47 Million | 4.59 Million | 5.84 Million |
Other Expenses | - | -30 Thousand | -884 Thousand | 990 Thousand | -132 Thousand | -425 Thousand |
Cost and Expenses | 33.39 Million | 28.46 Million | 25.07 Million | 21.74 Million | 30.55 Million | 38.39 Million |
Operating Income | -15.11 Million | -15.55 Million | -13.82 Million | -12.85 Million | -16.63 Million | -27.03 Million |
Interest Expense | 302 Thousand | 156 Thousand | 113 Thousand | 139 Thousand | 384 Thousand | 600 Thousand |
Income Tax Expense | - | -476 Thousand | -1.33 Million | 1.12 Million | -438 Thousand | 1.27 Million |
Earnings before Tax | -15.19 Million | -15.08 Million | -9.76 Million | -15.82 Million | -12.13 Million | -26.99 Million |
Net Income | -15.19 Million | -14.6 Million | -8.43 Million | -16.95 Million | -11.69 Million | -26.99 Million |
Earnings Per Share Basic | -1.10 | -1.13 | -0.69 | -2.37 | -2.44 | -6.61 |
Earnings Per Share Diluted | -1.10 | -1.13 | -0.69 | -2.37 | -2.44 | -6.61 |
Weighted Average Shares Outstanding | 13.86 Million | 12.96 Million | 12.19 Million | 7.16 Million | 4.79 Million | 4.08 Million |
Weighted Average Shares Outstanding (Diluted) | 13.86 Million | 12.96 Million | 12.26 Million | 7.16 Million | 4.79 Million | 4.08 Million |
Gross Margin | 0.50 | 0.48 | 0.60 | 0.57 | 0.49 | 0.38 |
EBIT Margin | -0.72 | -1.21 | -1.31 | -1.30 | -1.28 | -2.43 |
Profit Margin | -0.83 | -1.13 | -0.75 | -1.91 | -0.84 | -2.38 |
EBITDA | -13.19 Million | -14.03 Million | -9.09 Million | -15.06 Million | -11.05 Million | -24.89 Million |
Earnings Before Tax Margin | -0.83 | -1.20 | -1.23 | -1.45 | -1.20 | -2.39 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.12 Million | 4.95 Million | 3.75 Million | 4.84 Million | 18.27 Million | 4.6 Million |
Cost of Revenue | 1.92 Million | 2.31 Million | 1.8 Million | 2.47 Million | 8.58 Million | 2.15 Million |
Gross Profit | 2.2 Million | 2.63 Million | 1.95 Million | 2.36 Million | 9.69 Million | 2.45 Million |
Operating Expenses | 4.84 Million | 4.97 Million | 5.2 Million | 5.81 Million | 24.81 Million | 5.38 Million |
Selling, General and Administrative Expenses | 4.07 Million | 3.85 Million | 4.07 Million | 4.5 Million | - | 4.22 Million |
Research and Development Expenses | 777 Thousand | 1.11 Million | 1.13 Million | 1.31 Million | - | 1.15 Million |
Other Expenses | - | - | - | -15 Thousand | -619 Thousand | 3000.00 |
Cost and Expenses | 6.76 Million | 7.28 Million | 7.01 Million | 8.29 Million | 33.39 Million | 7.53 Million |
Operating Income | -2.63 Million | -2.33 Million | -3.25 Million | -3.44 Million | -15.11 Million | -2.93 Million |
Interest Expense | 79 Thousand | 74 Thousand | 57 Thousand | 66 Thousand | 302 Thousand | 64 Thousand |
Income Tax Expense | -407 Thousand | - | 362.72 Thousand | 93 Thousand | 1.53 Million | 67 Thousand |
Earnings before Tax | -2.07 Million | -2.41 Million | -3.42 Million | -3.21 Million | -15.19 Million | -3.36 Million |
Net Income | -2.07 Million | -2.41 Million | -3.42 Million | -3.21 Million | -15.19 Million | -3.36 Million |
Earnings Per Share Basic | -0.10 | -0.13 | -0.20 | -0.22 | - | -0.24 |
Earnings Per Share Diluted | -0.10 | -0.13 | -0.20 | -0.22 | - | -0.24 |
Weighted Average Shares Outstanding | 20.31 Million | 18.22 Million | 17.41 Million | 14.44 Million | 13.86 Million | 14.07 Million |
Weighted Average Shares Outstanding (Diluted) | 20.31 Million | 18.22 Million | 17.41 Million | 14.44 Million | 13.86 Million | 14.07 Million |
Gross Margin | 0.53 | 0.53 | 0.52 | 0.49 | 0.53 | 0.53 |
EBIT Margin | -0.38 | -0.39 | -0.76 | -0.57 | - | -0.56 |
Profit Margin | -0.50 | -0.49 | -0.91 | -0.66 | -0.83 | -0.73 |
EBITDA | -1.58 Million | -1.93 Million | -2.85 Million | -2.77 Million | - | -2.58 Million |
Earnings Before Tax Margin | -0.64 | -0.47 | -0.87 | -0.71 | -0.83 | -0.64 |
688668
GTSI
TEGY
000885
FMCCP
7874