IDR 33.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 489.82 Billion | 41.22 Million | 30.75 Million | 31.32 Million | 30.17 Million | 27.18 Million |
Cost of Revenue | 337.93 Billion | 26.69 Million | 31.48 Million | 13.95 Million | 15.55 Million | 14.78 Million |
Gross Profit | 151.89 Billion | 14.53 Million | -726.42 Thousand | 17.37 Million | 14.61 Million | 12.39 Million |
Operating Expenses | 3.03 Million | 5.56 Million | 8.89 Million | 2.06 Million | 2.85 Million | 4.03 Million |
Selling, General and Administrative Expenses | 2.41 Million | 2.39 Million | 2.29 Million | 1.06 Million | 1.96 Million | 2.39 Million |
Research and Development Expenses | - | - | 5233.00 | - | - | - |
Other Expenses | 620.46 Thousand | 3.16 Million | 6.59 Million | 1 Million | 897.07 Thousand | 1.63 Million |
Cost and Expenses | 24.96 Million | 32.25 Million | 40.37 Million | 16.02 Million | 18.41 Million | 18.81 Million |
Operating Income | 7.19 Million | 7.66 Million | -13.09 Million | 16.95 Million | 11.55 Million | 8.36 Million |
Interest Expense | 1.71 Million | 2.59 Million | 3.11 Million | 1.37 Million | 1.21 Million | 567.52 Thousand |
Income Tax Expense | 84.9 Thousand | 82.4 Thousand | 98.9 Thousand | 117.64 Thousand | 79.14 Thousand | 83.63 Thousand |
Earnings before Tax | 121.3 Billion | 5.2 Million | -15.63 Million | 16.33 Million | 10.74 Million | 7.55 Million |
Net Income | 3.99 Million | 5.12 Million | -15.73 Million | 13.28 Million | 8.24 Million | 6.75 Million |
Earnings Per Share Basic | 3.84 | 0.00 | -0.00 | 28.79 | 7.21 | 0.00 |
Earnings Per Share Diluted | 3.84 | 0.00 | -0.00 | 28.79 | 7.21 | 0.00 |
Weighted Average Shares Outstanding | 15.81 Billion | 7.31 Billion | 7.31 Billion | 6.71 Billion | 16.27 Billion | 15.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.81 Billion | 7.31 Billion | 7.31 Billion | 6.71 Billion | 16.27 Billion | 15.81 Billion |
Gross Margin | 0.31 | 0.35 | -0.02 | 0.55 | 0.48 | 0.46 |
EBIT Margin | 0.48 | 0.22 | -0.30 | 0.51 | 0.40 | 0.30 |
Profit Margin | 0.00 | 0.12 | -0.51 | 0.42 | 0.27 | 0.25 |
EBITDA | 235.06 Billion | 7.94 Million | 77.92 Billion | 13.25 Million | 11.97 Million | 204.91 Billion |
Earnings Before Tax Margin | 0.00 | 0.19 | -0.43 | 0.54 | 0.38 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.43 Million | 7.68 Million | 7.58 Million | 489.82 Billion | 15.16 Million | 3.49 Million |
Cost of Revenue | 4.88 Million | 4.17 Million | 5.83 Million | 337.93 Billion | 11.08 Million | 3.93 Million |
Gross Profit | 3.54 Million | 3.51 Million | 1.75 Million | 151.89 Billion | 4.07 Million | -446.52 Thousand |
Operating Expenses | 957.85 Thousand | 959.27 Thousand | 811.66 Thousand | 64.72 Billion | 3.16 Million | 778.6 Thousand |
Selling, General and Administrative Expenses | 556.19 Thousand | 537.26 Thousand | 488.96 Thousand | - | 450.21 Thousand | 497.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 401.66 Thousand | -73.13 Thousand | -105.05 Thousand | -4.43 Billion | -92.81 Thousand | -38.92 Thousand |
Cost and Expenses | 5.84 Million | 5.13 Million | 6.64 Million | 402.65 Billion | 14.25 Million | 4.71 Million |
Operating Income | 3.65 Million | 2.26 Million | 678.22 Thousand | 87.17 Billion | 1.38 Million | -1.22 Million |
Interest Expense | 469.04 Thousand | 453.01 Thousand | 327.31 Thousand | 1.71 Million | 1.31 Million | 27.62 Thousand |
Income Tax Expense | 1.34 Million | 73.13 Thousand | 105.05 Thousand | 1.29 Billion | 84.9 Thousand | 953.05 Thousand |
Earnings before Tax | 3.92 Million | 2.01 Million | 596.31 Thousand | 121.3 Billion | 1.52 Million | -953.89 Thousand |
Net Income | 3.31 Million | 1.64 Million | 1.11 Million | 60.77 Billion | -1.31 Million | -1.6 Million |
Earnings Per Share Basic | 3.31 | 0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 3.31 | 0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 15.81 Billion | 15.83 Billion | 15.81 Billion | 15.81 Billion | 15.85 Billion | 15.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.81 Billion | 15.81 Billion | 15.81 Billion | 15.81 Billion | 15.81 Billion | 15.81 Billion |
Gross Margin | 0.42 | 0.46 | 0.23 | 0.31 | 0.27 | -0.13 |
EBIT Margin | 0.52 | 0.33 | 0.13 | - | 0.20 | -0.25 |
Profit Margin | 0.39 | 0.21 | 0.15 | 0.12 | -0.09 | -0.46 |
EBITDA | 4.41 Million | 2.51 Million | 958.98 Thousand | - | 2.98 Million | -859.54 Thousand |
Earnings Before Tax Margin | 0.43 | 0.30 | 0.09 | 0.18 | 0.09 | -0.35 |
TEGY
PSPN
002995
7874
EKSO
688668