USD 0.63
(-11.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.91 Million | 40.9 Million | 49.16 Million | 20.59 Million | 21.91 Million | 17.65 Million |
Total Current Assets | 20.2 Million | 31.03 Million | 47.79 Million | 18.42 Million | 18.8 Million | 14.96 Million |
Cash And Short Term Investments | 8.63 Million | 20.52 Million | 40.4 Million | 12.86 Million | 10.87 Million | 7.65 Million |
Cash and Cash Equivalents | 8.63 Million | 20.52 Million | 40.4 Million | 12.86 Million | 10.87 Million | 7.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.64 Million | 4.62 Million | 4.66 Million | 3.38 Million | 5.2 Million | 3.66 Million |
Inventory | 5.05 Million | 5.18 Million | 2.24 Million | 1.97 Million | 2.48 Million | 3.37 Million |
Other Current Assets | 875 Thousand | 700 Thousand | 485 Thousand | 191 Thousand | 238 Thousand | 281 Thousand |
Total Non-Current Assets | 8.71 Million | 9.86 Million | 1.37 Million | 2.17 Million | 3.1 Million | 2.68 Million |
Net PPE | 2.99 Million | 3.98 Million | 1.2 Million | 1.85 Million | 2.74 Million | 2.36 Million |
Good Will And Intangible Assets | 5.32 Million | 5.64 Million | - | - | 189 Thousand | 189 Thousand |
Good Will | 431 Thousand | 431 Thousand | - | - | 189 Thousand | 189 Thousand |
Intangible Assets | 4.89 Million | 5.21 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | 36 Thousand | - |
Tax Assets | - | - | - | - | -36 Thousand | - |
Other Non Current Assets | 392 Thousand | 231 Thousand | 164 Thousand | 320 Thousand | 178 Thousand | 134 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.31 Million | 15.46 Million | 11.94 Million | 16.16 Million | 15.11 Million | 14.92 Million |
Total Current Liabilities | 8.11 Million | 9.2 Million | 6.85 Million | 4.97 Million | 7.83 Million | 10.13 Million |
Account Payables | 1.84 Million | 3.15 Million | 3.1 Million | 1.5 Million | 1.9 Million | 3.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.61 Million | 2.65 Million | 229 Thousand | 548 Thousand | 2.75 Million | 2.33 Million |
Deferred Revenue | 1.99 Million | 1.12 Million | 1.22 Million | 1.49 Million | 1.49 Million | 1.1 Million |
Other Current Liabilities | 2.66 Million | 2.27 Million | 2.29 Million | 1.42 Million | 1.68 Million | 3.54 Million |
Total Non Current Liabilities | 8.19 Million | 6.26 Million | 5.09 Million | 11.18 Million | 7.28 Million | 4.79 Million |
Long-Term Debt | 4.83 Million | 4.85 Million | 1.99 Million | 3.3 Million | 1.11 Million | 2.64 Million |
Deferred Revenue Non Current | 2.16 Million | 1.03 Million | 1.47 Million | 1.8 Million | 1.78 Million | 1.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 471 Thousand | 374 Thousand | 74 Thousand | 38 Thousand | 72 Thousand | 67 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.6 Million | 25.44 Million | 37.21 Million | 4.43 Million | 6.79 Million | 2.72 Million |
Stock Holders Equity | 12.6 Million | 25.44 Million | 37.21 Million | 4.43 Million | 6.79 Million | 2.72 Million |
Common Stock | 15 Thousand | 13 Thousand | 13 Thousand | 8000.00 | 87 Thousand | 63 Thousand |
Retained Earnings | -239.14 Million | -223.94 Million | -208.86 Million | -199.1 Million | -183.27 Million | -171.14 Million |
Accumulated other comprehensive income | 156 Thousand | 563 Thousand | -17 Thousand | -847 Thousand | 50 Thousand | -92 Thousand |
Common Stock Equity | 12.6 Million | 25.44 Million | 37.21 Million | 4.43 Million | 6.79 Million | 2.72 Million |
Capital Lease Obligation | 723 Thousand | 1.42 Million | 229 Thousand | 781 Thousand | 1.13 Million | 35 Thousand |
Total Investments | - | - | - | - | 36 Thousand | - |
Total Debt | 7.16 Million | 7.5 Million | 2.22 Million | 3.85 Million | 3.87 Million | 4.98 Million |
Net Debt | -1.47 Million | -13.02 Million | -38.18 Million | -9 Million | -7 Million | -2.67 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 29.2 Million | 26.98 Million | 28.95 Million | 28.91 Million | 28.91 Million | 31.18 Million |
Total Current Assets | 21.06 Million | 18.64 Million | 20.51 Million | 20.2 Million | 20.2 Million | 22.36 Million |
Cash And Short Term Investments | 8.29 Million | 5.88 Million | 8.79 Million | 8.63 Million | 8.63 Million | 9.93 Million |
Cash and Cash Equivalents | 8.29 Million | 5.88 Million | 8.79 Million | 8.63 Million | 8.63 Million | 9.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.96 Million | 6.52 Million | 5.77 Million | 5.64 Million | 5.64 Million | 5.87 Million |
Inventory | 5.03 Million | 4.97 Million | 5.1 Million | 5.05 Million | 5.05 Million | 5.48 Million |
Other Current Assets | 779 Thousand | 1.26 Million | 838 Thousand | 875 Thousand | 875 Thousand | 1.06 Million |
Total Non-Current Assets | 8.14 Million | 8.34 Million | 8.44 Million | 8.71 Million | 8.71 Million | 8.82 Million |
Net PPE | 2.51 Million | 2.73 Million | 2.75 Million | 2.99 Million | 2.99 Million | 3.13 Million |
Good Will And Intangible Assets | 5.09 Million | 5.17 Million | 5.24 Million | 5.32 Million | 5.32 Million | 5.4 Million |
Good Will | 431 Thousand | 431 Thousand | 431 Thousand | 431 Thousand | 431 Thousand | 431 Thousand |
Intangible Assets | 4.66 Million | 4.73 Million | 4.81 Million | 4.89 Million | 4.89 Million | 4.97 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 531 Thousand | 435 Thousand | 440 Thousand | 392 Thousand | 392 Thousand | 279 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.33 Million | 14.92 Million | 14.9 Million | 16.31 Million | 16.31 Million | 15.92 Million |
Total Current Liabilities | 7.5 Million | 7.7 Million | 7.31 Million | 8.11 Million | 8.11 Million | 7.83 Million |
Account Payables | 1.8 Million | 2.12 Million | 1.87 Million | 1.84 Million | 1.84 Million | 2.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.25 Million | 1.68 Million | 1.62 Million | 1.61 Million | 1.61 Million | 1.6 Million |
Deferred Revenue | 2.03 Million | 1.92 Million | 2.02 Million | 1.99 Million | 1.99 Million | 1.63 Million |
Other Current Liabilities | 2.4 Million | 1.97 Million | 1.78 Million | 2.66 Million | 2.66 Million | 2.09 Million |
Total Non Current Liabilities | 6.83 Million | 7.22 Million | 7.59 Million | 8.19 Million | 8.19 Million | 8.09 Million |
Long-Term Debt | 4.1 Million | 4.35 Million | 4.59 Million | 4.83 Million | 4.83 Million | 5.88 Million |
Deferred Revenue Non Current | 1.97 Million | 2.01 Million | 2.11 Million | 2.16 Million | 2.16 Million | 2.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Million | 194 Thousand | 255 Thousand | 471 Thousand | 471 Thousand | 98 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.87 Million | 12.05 Million | 14.05 Million | 12.6 Million | 12.6 Million | 15.25 Million |
Stock Holders Equity | 14.87 Million | 12.05 Million | 14.05 Million | 12.6 Million | 12.6 Million | 15.25 Million |
Common Stock | 22 Thousand | 19 Thousand | 18 Thousand | 15 Thousand | 15 Thousand | 14 Thousand |
Retained Earnings | -247.06 Million | -244.99 Million | -242.57 Million | -239.14 Million | -239.14 Million | -235.93 Million |
Accumulated other comprehensive income | 12 Thousand | 539 Thousand | 447 Thousand | 156 Thousand | 156 Thousand | 733 Thousand |
Common Stock Equity | 14.87 Million | 12.05 Million | 14.05 Million | 12.6 Million | 12.6 Million | 15.25 Million |
Capital Lease Obligation | 990 Thousand | 659 Thousand | 626 Thousand | 723 Thousand | 723 Thousand | 1.16 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.35 Million | 6.69 Million | 6.84 Million | 7.16 Million | 7.16 Million | 7.48 Million |
Net Debt | -2.93 Million | 806 Thousand | -1.95 Million | -1.47 Million | -1.47 Million | -2.45 Million |
688668
GTSI
TEGY
000885
FMCCP
7874