USD 4.6
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 92.8 Million | 98.01 Million | 91.95 Million | 78.28 Million | 72.72 Million | 67.23 Million |
Cost of Revenue | 27.59 Million | 27.31 Million | 24.53 Million | 19.26 Million | 21.08 Million | 21.84 Million |
Gross Profit | 65.21 Million | 70.69 Million | 67.41 Million | 59.02 Million | 51.64 Million | 45.39 Million |
Operating Expenses | 59.24 Million | 69.3 Million | 69.55 Million | 51.68 Million | 44.24 Million | 39.86 Million |
Selling, General and Administrative Expenses | 32.61 Million | 42 Million | 45.16 Million | 33.74 Million | 27.6 Million | 25.5 Million |
Research and Development Expenses | 26.62 Million | 27.3 Million | 24.38 Million | 17.93 Million | 16.63 Million | 14.36 Million |
Other Expenses | - | -434 Thousand | 838 Thousand | -559 Thousand | 185 Thousand | -202 Thousand |
Cost and Expenses | 86.83 Million | 96.62 Million | 94.08 Million | 70.94 Million | 65.32 Million | 61.71 Million |
Operating Income | 5.97 Million | 1.38 Million | -2.13 Million | 5.25 Million | 5.29 Million | 5.52 Million |
Interest Expense | - | - | 94 Thousand | - | 395 Thousand | 319 Thousand |
Income Tax Expense | 1.93 Million | 1.24 Million | 1.23 Million | -166 Thousand | 778 Thousand | 833 Thousand |
Earnings before Tax | 9.71 Million | 3.35 Million | -1.2 Million | 6.79 Million | 7.98 Million | 5 Million |
Net Income | 7.78 Million | 2.1 Million | -2.44 Million | 6.95 Million | 7.2 Million | 4.16 Million |
Earnings Per Share Basic | 0.25 | 0.07 | -0.08 | 0.22 | 0.24 | 0.15 |
Earnings Per Share Diluted | 0.25 | 0.06 | -0.08 | 0.21 | 0.23 | 0.14 |
Weighted Average Shares Outstanding | 30.84 Million | 31.95 Million | 31.55 Million | 31 Million | 30.62 Million | 28.57 Million |
Weighted Average Shares Outstanding (Diluted) | 31.46 Million | 32.79 Million | 31.55 Million | 32.59 Million | 31.95 Million | 30.36 Million |
Gross Margin | 0.70 | 0.72 | 0.73 | 0.75 | 0.71 | 0.68 |
EBIT Margin | 0.06 | 0.01 | -0.02 | 0.09 | 0.10 | 0.08 |
Profit Margin | 0.08 | 0.02 | -0.03 | 0.09 | 0.10 | 0.06 |
EBITDA | 5.97 Million | 1.38 Million | -614 Thousand | 7.33 Million | 7.4 Million | 6.32 Million |
Earnings Before Tax Margin | 0.06 | 0.01 | -0.02 | 0.07 | 0.07 | 0.08 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 22.46 Million | 92.8 Million | 22.35 Million | 23.81 Million | 24.17 Million | 24.63 Million |
Cost of Revenue | 6.9 Million | 27.59 Million | 7.18 Million | 6.99 Million | 6.83 Million | 6.68 Million |
Gross Profit | 15.55 Million | 65.21 Million | 15.16 Million | 16.82 Million | 17.33 Million | 17.94 Million |
Operating Expenses | 14.36 Million | 59.24 Million | 14.22 Million | 14.4 Million | 15.92 Million | 15.59 Million |
Selling, General and Administrative Expenses | 7.68 Million | - | 7.57 Million | 7.74 Million | 9.29 Million | 9.04 Million |
Research and Development Expenses | 6.67 Million | - | 6.65 Million | 6.66 Million | 6.63 Million | 6.55 Million |
Other Expenses | -38 Thousand | -51 Thousand | 74 Thousand | -697 Thousand | 610 Thousand | -454 Thousand |
Cost and Expenses | 21.27 Million | 86.83 Million | 21.41 Million | 21.39 Million | 22.76 Million | 22.27 Million |
Operating Income | 1.19 Million | 5.97 Million | 938 Thousand | 2.42 Million | 1.41 Million | 2.35 Million |
Interest Expense | - | - | - | - | - | -595 Thousand |
Income Tax Expense | 513 Thousand | 1.93 Million | 521 Thousand | 525 Thousand | 379 Thousand | 71 Thousand |
Earnings before Tax | 2.01 Million | 9.71 Million | 2.01 Million | 2.71 Million | 2.97 Million | 2.67 Million |
Net Income | 1.5 Million | 7.78 Million | 1.49 Million | 2.18 Million | 2.59 Million | 2.6 Million |
Earnings Per Share Basic | 0.05 | - | 0.05 | 0.07 | 0.08 | 0.08 |
Earnings Per Share Diluted | 0.05 | - | 0.05 | 0.07 | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 29.72 Million | 30.84 Million | 30.97 Million | 31.17 Million | 31.47 Million | 31.76 Million |
Weighted Average Shares Outstanding (Diluted) | 30.3 Million | 31.46 Million | 31.59 Million | 31.84 Million | 32.13 Million | 32.47 Million |
Gross Margin | 0.69 | 0.70 | 0.68 | 0.71 | 0.72 | 0.73 |
EBIT Margin | 0.06 | - | 0.07 | 0.12 | 0.06 | 0.10 |
Profit Margin | 0.07 | 0.08 | 0.07 | 0.09 | 0.11 | 0.11 |
EBITDA | 1.28 Million | - | 1.58 Million | 2.82 Million | 1.41 Million | 2.35 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.04 | 0.10 | 0.06 | 0.10 |
TBC
TQI
SMMYY
BPIRF
SGAPY
02826K