USD 5.46
(-5.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 127.87 Million | 130.11 Million | 126 Million | 114.56 Million | 93.7 Million | 73.75 Million |
Total Current Assets | 105.85 Million | 109.82 Million | 104.13 Million | 94.67 Million | 73.52 Million | 56.58 Million |
Cash And Short Term Investments | 70.01 Million | 73.2 Million | 72.17 Million | 63.23 Million | 46.6 Million | 31.86 Million |
Cash and Cash Equivalents | 70.01 Million | 73.2 Million | 72.17 Million | 63.23 Million | 46.6 Million | 31.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.73 Million | 31.56 Million | 26.96 Million | 26.31 Million | 22.7 Million | 20.41 Million |
Inventory | - | 3.79 Million | 4.1 Million | 4.35 Million | 3.58 Million | 3.26 Million |
Other Current Assets | 4.11 Million | 1.26 Million | 895 Thousand | 778 Thousand | 617 Thousand | 1.05 Million |
Total Non-Current Assets | 22.02 Million | 20.28 Million | 21.87 Million | 19.88 Million | 20.18 Million | 17.16 Million |
Net PPE | 4.25 Million | 3.43 Million | 4.68 Million | 2.89 Million | 3.67 Million | 525 Thousand |
Good Will And Intangible Assets | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.21 Million | 13.48 Million |
Good Will | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million |
Intangible Assets | - | - | - | - | 26 Thousand | 294 Thousand |
Long-Term Investments | 21 Thousand | 97 Thousand | 95 Thousand | 92 Thousand | 90 Thousand | 88 Thousand |
Tax Assets | 1.44 Million | 1.7 Million | 1.3 Million | 1.08 Million | 1 Million | 757 Thousand |
Other Non Current Assets | 3.11 Million | 1.86 Million | 2.6 Million | 2.62 Million | 2.19 Million | 2.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.35 Million | 68.42 Million | 69.15 Million | 68.5 Million | 59.06 Million | 49.44 Million |
Total Current Liabilities | 62.61 Million | 63.72 Million | 62.02 Million | 63.54 Million | 52.16 Million | 42.69 Million |
Account Payables | 2.72 Million | 2.04 Million | 1.7 Million | 3.06 Million | 2.42 Million | 4.17 Million |
Tax Payables | 1.34 Million | 1.94 Million | 2.12 Million | 2.98 Million | 1.52 Million | 1.12 Million |
Short Term Debt | 1.17 Million | 832 Thousand | 1.04 Million | 1.46 Million | 1.75 Million | - |
Deferred Revenue | 45.98 Million | 47.76 Million | 45.63 Million | 46.21 Million | 36.64 Million | 30.68 Million |
Other Current Liabilities | 12.72 Million | 13.08 Million | 13.63 Million | 12.79 Million | 11.33 Million | 7.83 Million |
Total Non Current Liabilities | 6.74 Million | 4.69 Million | 7.13 Million | 4.96 Million | 6.89 Million | 6.75 Million |
Long-Term Debt | 2.59 Million | 1.76 Million | 2.53 Million | 797 Thousand | 1.38 Million | - |
Deferred Revenue Non Current | 3.28 Million | 2.1 Million | 3.78 Million | 3.33 Million | 4.82 Million | 5.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 871 Thousand | 193 Thousand | 16 Thousand | 832 Thousand | 688 Thousand | 952 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 58.51 Million | 61.69 Million | 56.85 Million | 46.06 Million | 34.64 Million | 24.3 Million |
Stock Holders Equity | 58.51 Million | 61.69 Million | 56.85 Million | 46.06 Million | 34.64 Million | 24.3 Million |
Common Stock | 33 Thousand | 32 Thousand | 32 Thousand | 31 Thousand | 31 Thousand | 31 Thousand |
Retained Earnings | -323.66 Million | -331.44 Million | -333.55 Million | -331.1 Million | -338.06 Million | -345.27 Million |
Accumulated other comprehensive income | -2.24 Million | -2.12 Million | -2.68 Million | -1.22 Million | -1.63 Million | -1.45 Million |
Common Stock Equity | 58.51 Million | 61.69 Million | 56.85 Million | 46.06 Million | 34.64 Million | 24.3 Million |
Capital Lease Obligation | 2.59 Million | 2.59 Million | 3.58 Million | 2.26 Million | 3.13 Million | - |
Total Investments | 21 Thousand | 97 Thousand | 95 Thousand | 92 Thousand | 90 Thousand | 88 Thousand |
Total Debt | 3.77 Million | 2.59 Million | 3.58 Million | 2.26 Million | 3.13 Million | - |
Net Debt | -66.24 Million | -70.6 Million | -68.59 Million | -60.96 Million | -43.47 Million | -31.86 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 127.87 Million | 127.87 Million | 120.34 Million | 125.44 Million | 122.96 Million | 130.11 Million |
Total Current Assets | 105.85 Million | 105.85 Million | 97.64 Million | 105.72 Million | 103.36 Million | 109.82 Million |
Cash And Short Term Investments | 70.01 Million | 70.01 Million | 82.98 Million | 86.83 Million | 79.82 Million | 73.2 Million |
Cash and Cash Equivalents | 70.01 Million | 70.01 Million | 82.98 Million | 86.83 Million | 79.82 Million | 73.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.73 Million | 31.73 Million | 10.95 Million | 14.27 Million | 18.42 Million | 31.56 Million |
Inventory | - | - | - | 3.44 Million | 3.81 Million | 3.79 Million |
Other Current Assets | 4.11 Million | 4.11 Million | 3.7 Million | 1.17 Million | 1.3 Million | 1.26 Million |
Total Non-Current Assets | 22.02 Million | 22.02 Million | 22.7 Million | 19.71 Million | 19.59 Million | 20.28 Million |
Net PPE | 4.25 Million | 4.25 Million | 4.56 Million | 2.76 Million | 3.04 Million | 3.43 Million |
Good Will And Intangible Assets | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million |
Good Will | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21 Thousand | 21 Thousand | 21 Thousand | 20 Thousand | 64 Thousand | 97 Thousand |
Tax Assets | 1.44 Million | - | - | -20 Thousand | -64 Thousand | 1.7 Million |
Other Non Current Assets | 3.11 Million | 4.56 Million | 4.93 Million | 3.77 Million | 3.36 Million | 1.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.35 Million | 69.35 Million | 56.46 Million | 58.65 Million | 58.7 Million | 68.42 Million |
Total Current Liabilities | 62.61 Million | 62.61 Million | 49.61 Million | 53.29 Million | 53.83 Million | 63.72 Million |
Account Payables | 2.72 Million | 2.72 Million | 1.53 Million | 1.77 Million | 853 Thousand | 2.04 Million |
Tax Payables | 1.34 Million | 1.34 Million | - | - | - | 1.94 Million |
Short Term Debt | 1.17 Million | 1.17 Million | 1.19 Million | 587 Thousand | 689 Thousand | 832 Thousand |
Deferred Revenue | 45.98 Million | 45.98 Million | 34.34 Million | 40.88 Million | 41.95 Million | 47.76 Million |
Other Current Liabilities | 12.72 Million | 12.72 Million | 12.54 Million | 10.04 Million | 10.33 Million | 13.08 Million |
Total Non Current Liabilities | 6.74 Million | 6.74 Million | 6.84 Million | 5.35 Million | 4.86 Million | 4.69 Million |
Long-Term Debt | 2.59 Million | 2.59 Million | 2.8 Million | 1.47 Million | 1.61 Million | 1.76 Million |
Deferred Revenue Non Current | 3.28 Million | 3.28 Million | 3.15 Million | 2.99 Million | 2.41 Million | 2.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 871 Thousand | 871 Thousand | 887 Thousand | 896 Thousand | 833 Thousand | 193 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 58.51 Million | 58.51 Million | 63.88 Million | 66.79 Million | 64.26 Million | 61.69 Million |
Stock Holders Equity | 58.51 Million | 58.51 Million | 63.88 Million | 66.79 Million | 64.26 Million | 61.69 Million |
Common Stock | 33 Thousand | 33 Thousand | 33 Thousand | 32 Thousand | 32 Thousand | 32 Thousand |
Retained Earnings | -323.66 Million | -323.66 Million | -325.16 Million | -326.66 Million | -328.84 Million | -331.44 Million |
Accumulated other comprehensive income | -2.24 Million | -2.24 Million | -2.28 Million | -2.1 Million | -2.87 Million | -2.12 Million |
Common Stock Equity | 58.51 Million | 58.51 Million | 63.88 Million | 66.79 Million | 64.26 Million | 61.69 Million |
Capital Lease Obligation | 2.59 Million | 2.59 Million | 2.8 Million | 2.05 Million | 2.3 Million | 2.59 Million |
Total Investments | 21 Thousand | 21 Thousand | 21 Thousand | 20 Thousand | 64 Thousand | 97 Thousand |
Total Debt | 3.77 Million | 3.77 Million | 3.99 Million | 2.05 Million | 2.3 Million | 2.59 Million |
Net Debt | -66.24 Million | -66.24 Million | -78.99 Million | -84.77 Million | -77.52 Million | -70.6 Million |
TBC
TQI
SMMYY
BPIRF
SGAPY
02826K