USD 29.14
(1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.12 Billion | 14.62 Billion | 15.33 Billion | 15.64 Billion | 16.54 Billion | 17.37 Billion |
Cost of Revenue | 10.73 Billion | 4.3 Billion | 4.86 Billion | 2.94 Billion | 3.06 Billion | 3.1 Billion |
Gross Profit | 3.39 Billion | 10.32 Billion | 10.47 Billion | 12.7 Billion | 13.48 Billion | 14.26 Billion |
Operating Expenses | 1.89 Billion | 13.62 Billion | 9.76 Billion | 11.69 Billion | 11.71 Billion | 12.03 Billion |
Selling, General and Administrative Expenses | -1.58 Billion | 1.91 Billion | 3.6 Billion | 3.69 Billion | 3.68 Billion | 4.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.47 Billion | 197.7 Million | 153 Million | 141.5 Million | 178.8 Million | 224.7 Million |
Cost and Expenses | 14.22 Billion | 13.62 Billion | 14.62 Billion | 14.63 Billion | 14.78 Billion | 15.13 Billion |
Operating Income | -97.4 Million | 1.13 Billion | 1.28 Billion | 542.5 Million | 2.37 Billion | 2.53 Billion |
Interest Expense | 427.4 Million | 397.1 Million | 405.6 Million | 389.9 Million | 442.4 Million | 373.1 Million |
Income Tax Expense | 157.7 Million | 364.9 Million | 661.9 Million | 194.1 Million | 513.2 Million | 674.8 Million |
Earnings before Tax | -400.3 Million | 2.59 Billion | 2.62 Billion | 754 Million | 1.56 Billion | 3.74 Billion |
Net Income | 795 Million | 2.22 Billion | 1.94 Billion | 553.7 Million | 1.07 Billion | 3.09 Billion |
Earnings Per Share Basic | 0.05 | 0.13 | 0.12 | 0.03 | 0.66 | 1.89 |
Earnings Per Share Diluted | 0.05 | 0.13 | 0.12 | 0.03 | 0.66 | 1.89 |
Weighted Average Shares Outstanding | 16.73 Billion | 16.5 Billion | 16.52 Billion | 16.39 Billion | 1.63 Billion | 1.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 16.55 Billion | 16.55 Billion | 16.55 Billion | 16.38 Billion | 1.63 Billion | 1.63 Billion |
Gross Margin | 0.24 | 0.71 | 0.68 | 0.81 | 0.81 | 0.82 |
EBIT Margin | 0.27 | 0.32 | 0.35 | 0.23 | 0.28 | 0.36 |
Profit Margin | 0.06 | 0.15 | 0.13 | 0.04 | 0.06 | 0.18 |
EBITDA | 3.83 Billion | 5.56 Billion | 5.74 Billion | 3.82 Billion | 4.58 Billion | 4.68 Billion |
Earnings Before Tax Margin | -0.01 | 0.08 | 0.08 | 0.03 | 0.14 | 0.15 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 14.12 Billion | 3.5 Billion | 3.59 Billion | 3.54 Billion | 3.48 Billion | 3.65 Billion |
Cost of Revenue | 11.25 Billion | 2.83 Billion | 2.65 Billion | 2.78 Billion | 2.58 Billion | 2.93 Billion |
Gross Profit | 2.86 Billion | 669.7 Million | 934 Million | 758 Million | 902 Million | 718.5 Million |
Operating Expenses | 1.89 Billion | 767.1 Million | 206 Million | 874.7 Million | 103 Million | 529.6 Million |
Selling, General and Administrative Expenses | - | 14.1 Million | - | 939.3 Million | - | 14.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 220.1 Million | 753 Million | - | -2.7 Million | - | -6.9 Million |
Cost and Expenses | 13.14 Billion | 3.6 Billion | 2.86 Billion | 3.65 Billion | 2.68 Billion | 3.46 Billion |
Operating Income | 978.5 Million | -97.4 Million | 323 Million | 280.5 Million | 300 Million | 248.4 Million |
Interest Expense | 427.4 Million | 244.5 Million | - | 223.9 Million | - | 211.1 Million |
Income Tax Expense | 157.7 Million | 533.29 Million | 170 Million | 83.3 Million | 262 Million | 373.1 Million |
Earnings before Tax | -400.3 Million | -2.33 Billion | 637 Million | 1.57 Billion | 747 Million | 153.4 Million |
Net Income | 795 Million | -1.8 Billion | 465 Million | 1.65 Billion | 483 Million | 524.1 Million |
Earnings Per Share Basic | - | -0.11 | 0.03 | 0.10 | 0.03 | 0.03 |
Earnings Per Share Diluted | - | -0.11 | 0.03 | 0.10 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 16.5 Billion | 16.43 Billion | 16.51 Billion | 16.53 Billion | 16.5 Billion | 16.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 16.55 Billion | 16.51 Billion | 16.51 Billion | 16.51 Billion | 16.5 Billion | 16.5 Billion |
Gross Margin | 0.20 | 0.19 | 0.26 | 0.21 | 0.26 | 0.20 |
EBIT Margin | - | 0.22 | 0.24 | 0.22 | 0.24 | 0.22 |
Profit Margin | 0.06 | -0.52 | 0.13 | 0.47 | 0.14 | 0.14 |
EBITDA | - | 758.42 Million | 861.7 Million | 781.95 Million | 838.7 Million | 787.1 Million |
Earnings Before Tax Margin | 0.07 | -0.03 | 0.09 | 0.08 | 0.09 | 0.07 |
02826K
EGAN
TBC
KODK
005680
BPIRF