USD 10.75
(-4.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 231.05 Million | 199.5 Million | 161.33 Million | 107.51 Million | 117.68 Million | 127.7 Million |
Total Current Assets | 24.22 Million | 47.89 Million | 30.4 Million | 6.05 Million | 9.57 Million | 14.46 Million |
Cash And Short Term Investments | 10.79 Million | 34.04 Million | 26.84 Million | 938.28 Thousand | 5.39 Million | 4.37 Million |
Cash and Cash Equivalents | 10.79 Million | 34.04 Million | 26.84 Million | 938.28 Thousand | 5.39 Million | 4.37 Million |
Short Term Investments | 196.62 Thousand | 1.39 Million | - | - | - | - |
Net Receivables | 8.86 Million | 9.91 Million | 2.01 Million | 1.98 Million | 2.3 Million | 8.54 Million |
Inventory | 4.11 Million | 1.05 Million | 770.34 Thousand | 1.38 Million | 508.71 Thousand | 566.94 Thousand |
Other Current Assets | 440 Thousand | 2.88 Million | 774.33 Thousand | 1.74 Million | 1.36 Million | 976.74 Thousand |
Total Non-Current Assets | 206.82 Million | 151.61 Million | 130.92 Million | 101.45 Million | 108.11 Million | 113.24 Million |
Net PPE | 203.52 Million | 149.02 Million | 128.49 Million | 99.3 Million | 105.46 Million | 110.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.3 Million | 2.59 Million | 2.43 Million | 2.15 Million | 2.65 Million | 2.6 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 111.62 Million | 85.56 Million | 82.4 Million | 56.97 Million | 61.16 Million | 65.41 Million |
Total Current Liabilities | 25.48 Million | 27.2 Million | 17.7 Million | 19.25 Million | 11.16 Million | 13 Million |
Account Payables | 3.14 Million | 2.98 Million | 855.82 Thousand | 1.07 Million | 1.04 Million | 690.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.8 Million | 22.85 Million | 13.94 Million | 13.79 Million | 6.8 Million | 10.95 Million |
Deferred Revenue | 346.83 Thousand | 351.63 Thousand | 1.51 Million | 246.12 Thousand | 445.82 Thousand | 196.23 Thousand |
Other Current Liabilities | 4.18 Million | 1 Million | 1.38 Million | 4.14 Million | 2.87 Million | 1.16 Million |
Total Non Current Liabilities | 86.14 Million | 58.36 Million | 64.7 Million | 37.71 Million | 49.99 Million | 52.4 Million |
Long-Term Debt | 86.12 Million | 58.36 Million | 64.7 Million | 37.31 Million | 49.68 Million | 52.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.76 Thousand | -58.36 Million | - | 393.89 Thousand | 304.17 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 119.42 Million | 113.94 Million | 78.92 Million | 50.54 Million | 56.52 Million | 62.29 Million |
Stock Holders Equity | 109.66 Million | 113.94 Million | 78.92 Million | 50.54 Million | 56.52 Million | 62.29 Million |
Common Stock | 28.32 Thousand | 29.02 Thousand | 29.19 Thousand | 23.48 Thousand | 23.04 Thousand | 22.79 Thousand |
Retained Earnings | 41.56 Million | 44.47 Million | 10.93 Million | -18.47 Million | -11.02 Million | -9.1 Million |
Accumulated other comprehensive income | - | - | - | - | - | -26.48 Million |
Common Stock Equity | 109.66 Million | 113.94 Million | 78.92 Million | 50.54 Million | 56.52 Million | 62.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.3 Million | 2.59 Million | 2.43 Million | 2.15 Million | 2.65 Million | 2.6 Million |
Total Debt | 103.92 Million | 81.21 Million | 78.65 Million | 51.11 Million | 56.49 Million | 63.35 Million |
Net Debt | 93.12 Million | 47.17 Million | 51.8 Million | 50.17 Million | 51.09 Million | 58.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 219.86 Million | 227.05 Million | 231.05 Million | 231.05 Million | 190 Million | 192.57 Million |
Total Current Assets | 18.96 Million | 23.27 Million | 24.22 Million | 24.22 Million | 39.58 Million | 46.28 Million |
Cash And Short Term Investments | 5.88 Million | 9.41 Million | 10.79 Million | 10.79 Million | 31.2 Million | 36.66 Million |
Cash and Cash Equivalents | 5.88 Million | 9.41 Million | 10.79 Million | 10.79 Million | 31.2 Million | 36.66 Million |
Short Term Investments | - | - | 196.62 Thousand | 196.62 Thousand | - | 222.23 Thousand |
Net Receivables | 9.86 Million | 9.89 Million | 8.86 Million | 8.86 Million | 6.24 Million | 7.47 Million |
Inventory | 2.64 Million | 3.45 Million | 4.11 Million | 4.11 Million | 1.01 Million | 1.07 Million |
Other Current Assets | 566.6 Thousand | 523.31 Thousand | 440 Thousand | 440 Thousand | 1.11 Million | 1.06 Million |
Total Non-Current Assets | 200.89 Million | 203.77 Million | 206.82 Million | 206.82 Million | 150.42 Million | 146.28 Million |
Net PPE | 197.18 Million | 200.34 Million | 203.52 Million | 203.52 Million | 147.96 Million | 143.99 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.71 Million | 3.43 Million | 3.3 Million | 3.3 Million | 2.45 Million | 2.29 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.18 Million | 109.97 Million | 111.62 Million | 111.62 Million | 80.62 Million | 81.89 Million |
Total Current Liabilities | 19.44 Million | 26.22 Million | 25.48 Million | 25.48 Million | 21.76 Million | 15.26 Million |
Account Payables | 2.67 Million | 4.98 Million | 3.14 Million | 3.14 Million | 2.6 Million | 1.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.56 Million | 16.86 Million | 17.8 Million | 17.8 Million | 15.48 Million | 10.74 Million |
Deferred Revenue | 545.74 Thousand | 148.86 Thousand | 346.83 Thousand | 346.83 Thousand | 964.36 Thousand | 685.71 Thousand |
Other Current Liabilities | 2.65 Million | 4.21 Million | 4.18 Million | 4.18 Million | 2.7 Million | 2.12 Million |
Total Non Current Liabilities | 83.74 Million | 83.75 Million | 86.14 Million | 86.14 Million | 58.86 Million | 66.62 Million |
Long-Term Debt | 83.74 Million | 83.75 Million | 86.12 Million | 86.12 Million | 58.86 Million | 66.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 17.76 Thousand | 17.76 Thousand | -58.86 Million | -66.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 116.68 Million | 117.08 Million | 119.42 Million | 119.42 Million | 109.38 Million | 110.68 Million |
Stock Holders Equity | 106.96 Million | 107.44 Million | 109.66 Million | 109.66 Million | 109.38 Million | 110.68 Million |
Common Stock | 27.87 Thousand | 28.01 Thousand | 28.32 Thousand | 28.32 Thousand | 27.89 Thousand | 28.4 Thousand |
Retained Earnings | 39.37 Million | 39.78 Million | 41.56 Million | 41.56 Million | 41.21 Million | 41.74 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 106.96 Million | 107.44 Million | 109.66 Million | 109.66 Million | 109.38 Million | 110.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.71 Million | 3.43 Million | 3.3 Million | 3.3 Million | 2.45 Million | 2.29 Million |
Total Debt | 97.3 Million | 100.61 Million | 103.92 Million | 103.92 Million | 74.34 Million | 77.36 Million |
Net Debt | 91.42 Million | 91.2 Million | 93.12 Million | 93.12 Million | 43.14 Million | 40.69 Million |
TEFOF
BZTAF
BLGO
002848
BBIG
AZUL4