BRL 3.59
(-11.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.53 Billion | 18.72 Billion | 18.53 Billion | 15.79 Billion | 19.19 Billion | 11.79 Billion |
Total Current Assets | 5.04 Billion | 4.87 Billion | 5.84 Billion | 5.41 Billion | 4.13 Billion | 3.52 Billion |
Cash And Short Term Investments | 1.89 Billion | 668.34 Million | 3.07 Billion | 3.15 Billion | 1.7 Billion | 1.68 Billion |
Cash and Cash Equivalents | 1.89 Billion | 668.34 Million | 3.07 Billion | 3.06 Billion | 1.64 Billion | 1.16 Billion |
Short Term Investments | 1.35 Billion | - | 1.43 Million | 91.81 Million | 62 Million | 517.4 Million |
Net Receivables | 1.34 Billion | 2.1 Billion | 1.18 Billion | 1.13 Billion | 1.38 Billion | 1.35 Billion |
Inventory | 799.2 Million | 721.73 Million | 571.92 Million | 402.58 Million | 260.9 Million | 200.1 Million |
Other Current Assets | 1 Billion | 1.37 Billion | 1.01 Billion | 725.65 Million | 787.2 Million | 282.3 Million |
Total Non-Current Assets | 15.48 Billion | 13.84 Billion | 12.68 Billion | 10.37 Billion | 15.05 Billion | 8.27 Billion |
Net PPE | 11.3 Billion | 9.5 Billion | 7.96 Billion | 6.41 Billion | 9.55 Billion | 3.28 Billion |
Good Will And Intangible Assets | 1.46 Billion | 1.42 Billion | 1.35 Billion | 1.17 Billion | 1.08 Billion | 1.01 Billion |
Good Will | 901.41 Million | 901.41 Million | 901.41 Million | 810.94 Million | 753.5 Million | 753.5 Million |
Intangible Assets | 561.83 Million | 525.1 Million | 456.62 Million | 359.32 Million | 333.98 Million | 263.05 Million |
Long-Term Investments | 780.31 Million | 733.04 Million | 906.71 Million | 854.46 Million | 1.39 Billion | 1.28 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.93 Billion | 2.18 Billion | 2.46 Billion | 1.94 Billion | 3.02 Billion | 2.67 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.86 Billion | 37.72 Billion | 36.86 Billion | 29.94 Billion | 22.71 Billion | 8.62 Billion |
Total Current Liabilities | 14.74 Billion | 15.05 Billion | 11.71 Billion | 10.21 Billion | 6.86 Billion | 4.05 Billion |
Account Payables | 2.27 Billion | 2.51 Billion | 1.53 Billion | 2.39 Billion | 1.62 Billion | 1.32 Billion |
Tax Payables | 730.57 Million | 1.02 Billion | 656.42 Million | 192.33 Million | 62.6 Million | 66.7 Million |
Short Term Debt | 5.1 Billion | 5.9 Billion | 4.52 Billion | 3.13 Billion | 2.06 Billion | 335.1 Million |
Deferred Revenue | 5.2 Billion | 4.14 Billion | 3.06 Billion | 2.48 Billion | 2.09 Billion | 1.67 Billion |
Other Current Liabilities | 2.16 Billion | 2.49 Billion | 2.59 Billion | 2.19 Billion | 1.07 Billion | 720.1 Million |
Total Non Current Liabilities | 27.11 Billion | 22.67 Billion | 25.15 Billion | 19.73 Billion | 15.85 Billion | 4.57 Billion |
Long-Term Debt | 21.23 Billion | 18.06 Billion | 20.38 Billion | 16.75 Billion | 13.55 Billion | 3.37 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.83 Billion | 4.6 Billion | 4.76 Billion | 2.97 Billion | 2.05 Billion | 676.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -21.32 Billion | -19 Billion | -18.33 Billion | -14.14 Billion | -3.51 Billion | 3.16 Billion |
Stock Holders Equity | -21.32 Billion | -19 Billion | -18.33 Billion | -14.14 Billion | -3.51 Billion | 3.16 Billion |
Common Stock | 2.31 Billion | 2.31 Billion | 2.29 Billion | 2.24 Billion | 2.24 Billion | 2.2 Billion |
Retained Earnings | -25.66 Billion | -23.28 Billion | -22.56 Billion | -18.35 Billion | -7.51 Billion | -836.2 Million |
Accumulated other comprehensive income | 2.03 Billion | 1.97 Billion | 1.95 Billion | 1.94 Billion | 1.76 Billion | 1.8 Billion |
Common Stock Equity | -21.32 Billion | -19 Billion | -18.33 Billion | -14.14 Billion | -3.51 Billion | 3.16 Billion |
Capital Lease Obligation | 15.14 Billion | 14.58 Billion | 14.89 Billion | 12.52 Billion | 12.1 Billion | - |
Total Investments | 780.31 Million | 733.04 Million | 908.14 Million | 946.28 Million | 1.45 Billion | 1.8 Billion |
Total Debt | 26.33 Billion | 23.97 Billion | 24.9 Billion | 19.88 Billion | 15.62 Billion | 3.7 Billion |
Net Debt | 24.44 Billion | 23.3 Billion | 21.83 Billion | 16.81 Billion | 13.97 Billion | 2.53 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.83 Billion | 20.89 Billion | 20.53 Billion | 20.53 Billion | 19.6 Billion | 17.12 Billion |
Total Current Assets | 4.95 Billion | 4.86 Billion | 5.04 Billion | 5.04 Billion | 5.93 Billion | 4.62 Billion |
Cash And Short Term Investments | 1.47 Billion | 1.33 Billion | 1.89 Billion | 1.89 Billion | 1.39 Billion | 616.21 Million |
Cash and Cash Equivalents | 1.43 Billion | 1.33 Billion | 1.89 Billion | 1.89 Billion | 1.39 Billion | 616.21 Million |
Short Term Investments | 35.93 Million | - | - | - | - | - |
Net Receivables | 1.26 Billion | 1.58 Billion | 1.34 Billion | 1.34 Billion | 2.01 Billion | 1.6 Billion |
Inventory | 1 Billion | 943.33 Million | 799.2 Million | 799.2 Million | 751.57 Million | 722.73 Million |
Other Current Assets | 1.21 Billion | 1 Billion | 1 Billion | 1 Billion | 1.76 Billion | 1.68 Billion |
Total Non-Current Assets | 17.87 Billion | 16.03 Billion | 15.48 Billion | 15.48 Billion | 13.67 Billion | 12.49 Billion |
Net PPE | 12.67 Billion | 11.47 Billion | 11.3 Billion | 11.3 Billion | 9.77 Billion | 8.68 Billion |
Good Will And Intangible Assets | 1.5 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Good Will | 901.41 Million | 901.41 Million | 901.41 Million | 901.41 Million | 901.41 Million | 901.41 Million |
Intangible Assets | 602.27 Million | 577.69 Million | 561.83 Million | 561.83 Million | 561.42 Million | 566.38 Million |
Long-Term Investments | 956.31 Million | 791.54 Million | 780.31 Million | 780.31 Million | 744.3 Million | 742.09 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.73 Billion | 2.29 Billion | 1.93 Billion | 1.93 Billion | 1.69 Billion | 1.6 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.99 Billion | 43.26 Billion | 41.86 Billion | 41.86 Billion | 40.89 Billion | 36.8 Billion |
Total Current Liabilities | 17.4 Billion | 14.41 Billion | 14.74 Billion | 14.74 Billion | 14.06 Billion | 16.82 Billion |
Account Payables | 3.19 Billion | 2.33 Billion | 2.27 Billion | 2.27 Billion | 1.9 Billion | 2.91 Billion |
Tax Payables | 919.3 Million | 761.22 Million | 730.57 Million | 730.57 Million | 1.38 Billion | 1.32 Billion |
Short Term Debt | 6.06 Billion | 5.08 Billion | 5.1 Billion | 5.1 Billion | 5.05 Billion | 6.34 Billion |
Deferred Revenue | 5.82 Billion | 5.16 Billion | 5.2 Billion | 5.2 Billion | 4.33 Billion | 4.47 Billion |
Other Current Liabilities | 2.32 Billion | 1.81 Billion | 2.16 Billion | 2.16 Billion | 2.77 Billion | 3.08 Billion |
Total Non Current Liabilities | 31.59 Billion | 28.85 Billion | 27.11 Billion | 27.11 Billion | 26.82 Billion | 19.98 Billion |
Long-Term Debt | 25.46 Billion | 22.6 Billion | 21.23 Billion | 21.23 Billion | 21.62 Billion | 15.87 Billion |
Deferred Revenue Non Current | -89.44 Million | - | - | - | 38.4 Million | 26.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.13 Billion | 6.21 Billion | 5.83 Billion | 5.83 Billion | 5.16 Billion | 4.08 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -26.16 Billion | -22.36 Billion | -21.32 Billion | -21.32 Billion | -21.28 Billion | -19.68 Billion |
Stock Holders Equity | -26.16 Billion | -22.36 Billion | -21.32 Billion | -21.32 Billion | -21.28 Billion | -19.68 Billion |
Common Stock | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
Retained Earnings | -30.52 Billion | -26.71 Billion | -25.66 Billion | -25.66 Billion | -25.61 Billion | -23.99 Billion |
Accumulated other comprehensive income | 2.05 Billion | 2.04 Billion | 2.03 Billion | 2.03 Billion | 2.02 Billion | 2.01 Billion |
Common Stock Equity | -26.16 Billion | -22.36 Billion | -21.32 Billion | -21.32 Billion | -21.28 Billion | -19.68 Billion |
Capital Lease Obligation | 17.88 Billion | 15.31 Billion | 15.14 Billion | 15.14 Billion | 15 Billion | 13.47 Billion |
Total Investments | 992.24 Million | 791.54 Million | 780.31 Million | 780.31 Million | 744.3 Million | 742.09 Million |
Total Debt | 31.52 Billion | 27.69 Billion | 26.33 Billion | 26.33 Billion | 26.67 Billion | 22.22 Billion |
Net Debt | 30.08 Billion | 26.36 Billion | 24.44 Billion | 24.44 Billion | 25.27 Billion | 21.6 Billion |
EDRY
TEFOF
BZTAF
SRCH
002848
BBIG