USD 0.18
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.2 Million | 4.85 Million | 3.02 Million | 4.94 Million | 3.62 Million | 3.18 Million |
Total Current Assets | 6.36 Million | 3.15 Million | 1.8 Million | 1.5 Million | 1.06 Million | 955 Thousand |
Cash And Short Term Investments | 3.53 Million | 1.85 Million | 962 Thousand | 716 Thousand | 655 Thousand | 655 Thousand |
Cash and Cash Equivalents | 3.53 Million | 1.85 Million | 962 Thousand | 716 Thousand | 655 Thousand | 655 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.61 Million | 1.06 Million | 513 Thousand | 484 Thousand | 355 Thousand | 257 Thousand |
Inventory | 153 Thousand | 120 Thousand | 241 Thousand | 277 Thousand | 16 Thousand | 26 Thousand |
Other Current Assets | 57.99 Thousand | 118 Thousand | 85 Thousand | 28 Thousand | 39 Thousand | 17 Thousand |
Total Non-Current Assets | 1.84 Million | 1.7 Million | 1.22 Million | 3.43 Million | 2.55 Million | 2.23 Million |
Net PPE | 1.75 Million | 1.15 Million | 514 Thousand | 401 Thousand | 506 Thousand | 126 Thousand |
Good Will And Intangible Assets | 34 Thousand | 34 Thousand | 34 Thousand | 2.15 Million | 1.89 Million | 1.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34 Thousand | 34 Thousand | 34 Thousand | 2.15 Million | 1.89 Million | 1.89 Million |
Long-Term Investments | 19 Thousand | 33 Thousand | 48 Thousand | 63 Thousand | - | - |
Tax Assets | -34 Thousand | - | -34 Thousand | 788 Thousand | - | - |
Other Non Current Assets | 70 Thousand | 484 Thousand | 660 Thousand | 35 Thousand | 157 Thousand | 211 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4 Million | 2.84 Million | 2.09 Million | 5.17 Million | 5.8 Million | 4.3 Million |
Total Current Liabilities | 2.71 Million | 1.57 Million | 1.37 Million | 3.54 Million | 4.35 Million | 2.49 Million |
Account Payables | 1.34 Million | 903 Thousand | 580 Thousand | 851 Thousand | 465 Thousand | 302 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 300 Thousand | 197 Thousand | 417 Thousand | 2.44 Million | 3.71 Million | 1.99 Million |
Deferred Revenue | 303 Thousand | 17 Thousand | 89 Thousand | 48 Thousand | 35 Thousand | - |
Other Current Liabilities | 760 Thousand | 459 Thousand | 288 Thousand | 198 Thousand | 137 Thousand | 199 Thousand |
Total Non Current Liabilities | 1.29 Million | 1.27 Million | 716 Thousand | 1.63 Million | 1.44 Million | 1.81 Million |
Long-Term Debt | 289 Thousand | 1.27 Million | 716 Thousand | 226 Thousand | 804 Thousand | 1.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | - | - | 1.4 Million | 643 Thousand | 643 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.2 Million | 2.01 Million | 933 Thousand | -235 Thousand | -2.18 Million | -1.12 Million |
Stock Holders Equity | 6.84 Million | 4.87 Million | 4.65 Million | 3.85 Million | -2.15 Million | -1.49 Million |
Common Stock | 196 Thousand | 186 Thousand | 171 Thousand | 151 Thousand | 111 Thousand | 95 Thousand |
Retained Earnings | -147.09 Million | -143.59 Million | -139.12 Million | -132.04 Million | -123.49 Million | -111.72 Million |
Accumulated other comprehensive income | -276.99 Thousand | -149 Thousand | -115 Thousand | -101 Thousand | -99 Thousand | -90 Thousand |
Common Stock Equity | 6.84 Million | 4.87 Million | 4.65 Million | 3.85 Million | -2.15 Million | -1.49 Million |
Capital Lease Obligation | 1.1 Million | 870 Thousand | 452 Thousand | 340 Thousand | 411 Thousand | - |
Total Investments | 19 Thousand | 33 Thousand | 48 Thousand | 63 Thousand | - | - |
Total Debt | 589 Thousand | 1.46 Million | 1.13 Million | 2.67 Million | 4.52 Million | 3.16 Million |
Net Debt | -2.95 Million | -383 Thousand | 171 Thousand | 1.95 Million | 3.86 Million | 2.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.05 Million | 9.82 Million | 8.2 Million | 8.2 Million | 6.54 Million | 6.68 Million |
Total Current Assets | 7.11 Million | 7.17 Million | 6.36 Million | 6.36 Million | 4.69 Million | 4.84 Million |
Cash And Short Term Investments | 4.76 Million | 4.33 Million | 3.53 Million | 3.53 Million | 3.04 Million | 3.57 Million |
Cash and Cash Equivalents | 4.76 Million | 4.33 Million | 3.53 Million | 3.53 Million | 3.04 Million | 3.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.1 Million | 2.47 Million | 2.61 Million | 2.61 Million | 1.45 Million | 1.03 Million |
Inventory | 176 Thousand | 251 Thousand | 153 Thousand | 153 Thousand | 122 Thousand | 127 Thousand |
Other Current Assets | 65 Thousand | 116 Thousand | 58 Thousand | 58 Thousand | 74 Thousand | 108 Thousand |
Total Non-Current Assets | 2.94 Million | 2.64 Million | 1.84 Million | 1.84 Million | 1.85 Million | 1.83 Million |
Net PPE | 2.85 Million | 2.55 Million | 1.75 Million | 1.75 Million | 1.37 Million | 1.34 Million |
Good Will And Intangible Assets | 34 Thousand | 34 Thousand | - | - | 34 Thousand | 34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34 Thousand | 34 Thousand | - | - | 34 Thousand | 34 Thousand |
Long-Term Investments | 18 Thousand | 18 Thousand | 19 Thousand | 19 Thousand | 15 Thousand | 21 Thousand |
Tax Assets | -34 Thousand | -34 Thousand | - | - | -49 Thousand | - |
Other Non Current Assets | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 478 Thousand | 429 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.16 Million | 4.67 Million | 4 Million | 4 Million | 2.72 Million | 2.55 Million |
Total Current Liabilities | 3.01 Million | 3.4 Million | 2.71 Million | 2.71 Million | 1.74 Million | 1.29 Million |
Account Payables | 1.96 Million | 2.08 Million | 1.34 Million | 1.34 Million | 828 Thousand | 681 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 405 Thousand | 405 Thousand | 405 Thousand | 405 Thousand | 397 Thousand | 163 Thousand |
Deferred Revenue | 85 Thousand | 261 Thousand | 303 Thousand | 303 Thousand | 124 Thousand | 123 Thousand |
Other Current Liabilities | 554 Thousand | 658 Thousand | 655 Thousand | 655 Thousand | 391 Thousand | 327 Thousand |
Total Non Current Liabilities | 1.14 Million | 1.26 Million | 1.29 Million | 1.29 Million | 988 Thousand | 1.26 Million |
Long-Term Debt | 184 Thousand | 284 Thousand | 289 Thousand | 289 Thousand | 988 Thousand | 1.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 964.99 Thousand | 985 Thousand | 1 Million | 1 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.89 Million | 5.14 Million | 4.2 Million | 4.2 Million | 3.81 Million | 4.12 Million |
Stock Holders Equity | 6 Million | 8.11 Million | 6.84 Million | 6.84 Million | 7.06 Million | 7.36 Million |
Common Stock | 200 Thousand | 198 Thousand | 196 Thousand | 196 Thousand | 193 Thousand | 192 Thousand |
Retained Earnings | -147.94 Million | -147.5 Million | -147.09 Million | -147.09 Million | -146.36 Million | -145.16 Million |
Accumulated other comprehensive income | -242 Thousand | -181 Thousand | -277 Thousand | -277 Thousand | -161 Thousand | -162 Thousand |
Common Stock Equity | 6 Million | 8.11 Million | 6.84 Million | 6.84 Million | 7.06 Million | 7.36 Million |
Capital Lease Obligation | 965 Thousand | 985 Thousand | 1 Million | 1 Million | 792 Thousand | 818 Thousand |
Total Investments | 18 Thousand | 18 Thousand | 19 Thousand | 19 Thousand | 15 Thousand | 21 Thousand |
Total Debt | 1.55 Million | 1.67 Million | 1.69 Million | 1.69 Million | 1.38 Million | 1.42 Million |
Net Debt | -3.21 Million | -2.66 Million | -1.84 Million | -1.84 Million | -1.65 Million | -2.14 Million |
MFC
0R3E
AEO
EDRY
TEFOF
BZTAF