USD 486.01
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.45 Billion | 52.88 Billion | 50.87 Billion | 50.71 Billion | 47.52 Billion | 44.87 Billion |
Total Current Assets | 20.52 Billion | 20.99 Billion | 19.81 Billion | 19.37 Billion | 17.09 Billion | 16.1 Billion |
Cash And Short Term Investments | 1.44 Billion | 2.54 Billion | 3.6 Billion | 3.16 Billion | 1.51 Billion | 772 Million |
Cash and Cash Equivalents | 1.44 Billion | 2.54 Billion | 3.6 Billion | 3.16 Billion | 1.51 Billion | 772 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.31 Billion | 14.82 Billion | 12.54 Billion | 11.52 Billion | 11.43 Billion | 11.91 Billion |
Inventory | 3.13 Billion | 3.08 Billion | 2.98 Billion | 3.54 Billion | 3.61 Billion | 2.99 Billion |
Other Current Assets | 632 Million | 533 Million | 688 Million | 1.15 Billion | 531 Million | 418 Million |
Total Non-Current Assets | 31.93 Billion | 31.88 Billion | 31.05 Billion | 31.33 Billion | 30.43 Billion | 28.77 Billion |
Net PPE | 8.37 Billion | 7.97 Billion | 7.59 Billion | 7.21 Billion | 6.59 Billion | 6.12 Billion |
Good Will And Intangible Assets | 13.01 Billion | 13.23 Billion | 13.51 Billion | 13.81 Billion | 13.81 Billion | 14.26 Billion |
Good Will | 10.79 Billion | 10.78 Billion | 10.81 Billion | 10.8 Billion | 10.6 Billion | 10.76 Billion |
Intangible Assets | 2.21 Billion | 2.45 Billion | 2.7 Billion | 3.01 Billion | 3.21 Billion | 3.49 Billion |
Long-Term Investments | 3.11 Billion | 2.9 Billion | 3.43 Billion | 3.46 Billion | 3.7 Billion | 3.25 Billion |
Tax Assets | 2.95 Billion | 3.74 Billion | 2.29 Billion | 3.47 Billion | 3.31 Billion | 3.2 Billion |
Other Non Current Assets | 4.48 Billion | 4.02 Billion | 4.21 Billion | 3.35 Billion | 3 Billion | 1.92 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.62 Billion | 43.61 Billion | 39.91 Billion | 44.67 Billion | 44.35 Billion | 43.42 Billion |
Total Current Liabilities | 16.93 Billion | 15.88 Billion | 13.99 Billion | 13.93 Billion | 13.97 Billion | 14.39 Billion |
Account Payables | 2.31 Billion | 2.11 Billion | 780 Million | 880 Million | 1.28 Billion | 2.4 Billion |
Tax Payables | - | - | 3.1 Billion | 3.16 Billion | 2.46 Billion | 2.12 Billion |
Short Term Debt | 168 Million | 118 Million | 6 Million | 500 Million | 1.25 Billion | 1.5 Billion |
Deferred Revenue | 9.19 Billion | 8.48 Billion | 8.1 Billion | 7.54 Billion | 7.05 Billion | 6.49 Billion |
Other Current Liabilities | 5.26 Billion | 5.16 Billion | 5.1 Billion | 5 Billion | 4.38 Billion | 4 Billion |
Total Non Current Liabilities | 28.68 Billion | 27.72 Billion | 25.91 Billion | 30.73 Billion | 30.38 Billion | 29.02 Billion |
Long-Term Debt | 17.29 Billion | 15.42 Billion | 11.67 Billion | 11.66 Billion | 11.4 Billion | 12.6 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.39 Billion | 12.29 Billion | 14.24 Billion | 19.07 Billion | 18.98 Billion | 16.42 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.83 Billion | 9.26 Billion | 10.95 Billion | 6.03 Billion | 3.17 Billion | 1.44 Billion |
Stock Holders Equity | 6.83 Billion | 9.26 Billion | 10.95 Billion | 6.01 Billion | 3.12 Billion | 1.39 Billion |
Common Stock | 240 Million | 254 Million | 271 Million | 279 Million | 280 Million | 281 Million |
Retained Earnings | 15.39 Billion | 16.94 Billion | 21.6 Billion | 21.63 Billion | 18.4 Billion | 15.43 Billion |
Accumulated other comprehensive income | -8.8 Billion | -8.02 Billion | -11 Billion | -16.12 Billion | -15.55 Billion | -14.32 Billion |
Common Stock Equity | 6.83 Billion | 9.26 Billion | 10.95 Billion | 6.01 Billion | 3.12 Billion | 1.39 Billion |
Capital Lease Obligation | 862 Million | 916 Million | 1.1 Billion | 841 Million | 855 Million | - |
Total Investments | 3.11 Billion | 2.9 Billion | 3.43 Billion | 3.46 Billion | 3.7 Billion | 3.25 Billion |
Total Debt | 17.45 Billion | 15.42 Billion | 11.67 Billion | 12.16 Billion | 12.65 Billion | 14.1 Billion |
Net Debt | 16.01 Billion | 12.88 Billion | 8.07 Billion | 9 Billion | 11.14 Billion | 13.33 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 55.52 Billion | 55.07 Billion | 54.96 Billion | 52.45 Billion | 52.45 Billion | 56.66 Billion |
Total Current Assets | 23.21 Billion | 22.96 Billion | 22.95 Billion | 20.52 Billion | 20.52 Billion | 23.32 Billion |
Cash And Short Term Investments | 3.15 Billion | 2.52 Billion | 2.79 Billion | 1.44 Billion | 1.44 Billion | 3.55 Billion |
Cash and Cash Equivalents | 3.15 Billion | 2.52 Billion | 2.79 Billion | 1.44 Billion | 1.44 Billion | 3.55 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.36 Billion | 16.83 Billion | 16.3 Billion | 15.31 Billion | 15.31 Billion | 16.01 Billion |
Inventory | 3.23 Billion | 3.09 Billion | 3.27 Billion | 3.13 Billion | 3.13 Billion | 3.31 Billion |
Other Current Assets | 461 Million | 510 Million | 583 Million | 632 Million | 632 Million | 449 Million |
Total Non-Current Assets | 32.3 Billion | 32.1 Billion | 32 Billion | 31.93 Billion | 31.93 Billion | 33.34 Billion |
Net PPE | 8.45 Billion | 8.39 Billion | 8.35 Billion | 8.37 Billion | 8.37 Billion | 8.04 Billion |
Good Will And Intangible Assets | 12.77 Billion | 12.82 Billion | 12.94 Billion | 13.01 Billion | 13.01 Billion | 13.05 Billion |
Good Will | 10.8 Billion | 10.78 Billion | 10.78 Billion | 10.79 Billion | 10.79 Billion | 10.78 Billion |
Intangible Assets | 1.97 Billion | 2.04 Billion | 2.15 Billion | 2.21 Billion | 2.21 Billion | 2.27 Billion |
Long-Term Investments | 628 Million | 620 Million | 611 Million | 3.11 Billion | 3.11 Billion | 613 Million |
Tax Assets | 3.1 Billion | 3.08 Billion | 3.02 Billion | 2.95 Billion | 2.95 Billion | 4.87 Billion |
Other Non Current Assets | 7.34 Billion | 7.18 Billion | 7.07 Billion | 4.48 Billion | 4.48 Billion | 6.75 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.32 Billion | 48.9 Billion | 48.31 Billion | 45.62 Billion | 45.62 Billion | 47.39 Billion |
Total Current Liabilities | 17.81 Billion | 18.49 Billion | 17.69 Billion | 16.93 Billion | 16.93 Billion | 17.19 Billion |
Account Payables | 3.22 Billion | 3.28 Billion | 3.52 Billion | 2.31 Billion | 2.31 Billion | 3.81 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 142 Million | 142 Million | 168 Million | 168 Million | 168 Million | 168 Million |
Deferred Revenue | 9.05 Billion | 9.18 Billion | 8.74 Billion | 9.19 Billion | 9.19 Billion | 7.93 Billion |
Other Current Liabilities | 5.39 Billion | 5.88 Billion | 5.26 Billion | 5.26 Billion | 5.26 Billion | 5.27 Billion |
Total Non Current Liabilities | 30.51 Billion | 30.4 Billion | 30.61 Billion | 28.68 Billion | 28.68 Billion | 30.19 Billion |
Long-Term Debt | 19.17 Billion | 19.11 Billion | 19.25 Billion | 17.29 Billion | 17.29 Billion | 17.22 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.33 Billion | 11.29 Billion | 11.36 Billion | 11.39 Billion | 11.39 Billion | 12.97 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.2 Billion | 6.17 Billion | 6.65 Billion | 6.83 Billion | 6.83 Billion | 9.27 Billion |
Stock Holders Equity | 7.2 Billion | 6.17 Billion | 6.65 Billion | 6.83 Billion | 6.83 Billion | 9.27 Billion |
Common Stock | 236 Million | 237 Million | 239 Million | 240 Million | 240 Million | 247 Million |
Retained Earnings | 15.65 Billion | 14.7 Billion | 15.22 Billion | 15.39 Billion | 15.39 Billion | 17.06 Billion |
Accumulated other comprehensive income | -8.69 Billion | -8.76 Billion | -8.81 Billion | -8.8 Billion | -8.8 Billion | -8.14 Billion |
Common Stock Equity | 7.2 Billion | 6.17 Billion | 6.65 Billion | 6.83 Billion | 6.83 Billion | 9.27 Billion |
Capital Lease Obligation | - | - | - | 862 Million | 862 Million | - |
Total Investments | 628 Million | 620 Million | 611 Million | 3.11 Billion | 3.11 Billion | 613 Million |
Total Debt | 19.32 Billion | 19.25 Billion | 19.41 Billion | 17.45 Billion | 17.45 Billion | 17.38 Billion |
Net Debt | 16.17 Billion | 16.73 Billion | 16.62 Billion | 16.01 Billion | 16.01 Billion | 13.83 Billion |
AEO
BMX
KRU
BZTAF
BLGO
MFC