USD 486.01
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 67.57 Billion | 65.98 Billion | 67.04 Billion | 65.39 Billion | 59.81 Billion | 53.76 Billion |
Cost of Revenue | 59.09 Billion | 57.69 Billion | 57.98 Billion | 56.74 Billion | 51.44 Billion | 46.39 Billion |
Gross Profit | 8.47 Billion | 8.28 Billion | 9.06 Billion | 8.65 Billion | 8.36 Billion | 7.37 Billion |
Operating Expenses | -28 Million | -61 Million | -62 Million | 10 Million | -178 Million | -60 Million |
Selling, General and Administrative Expenses | -1.52 Billion | 865 Million | 1.24 Billion | 241 Million | 608 Million | 777 Million |
Research and Development Expenses | 1.5 Billion | 1.7 Billion | 1.5 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Other Expenses | - | -61 Million | -62 Million | 10 Million | -178 Million | -768 Million |
Cost and Expenses | 59.06 Billion | 57.63 Billion | 57.92 Billion | 56.75 Billion | 51.44 Billion | 46.48 Billion |
Operating Income | 8.5 Billion | 8.34 Billion | 9.12 Billion | 8.64 Billion | 8.54 Billion | 7.33 Billion |
Interest Expense | 916 Million | 623 Million | 569 Million | 591 Million | 653 Million | 668 Million |
Income Tax Expense | 1.17 Billion | 948 Million | 1.23 Billion | 1.34 Billion | 1.01 Billion | 792 Million |
Earnings before Tax | 8.09 Billion | 6.68 Billion | 7.55 Billion | 8.23 Billion | 7.24 Billion | 5.83 Billion |
Net Income | 6.92 Billion | 5.73 Billion | 6.31 Billion | 6.83 Billion | 6.23 Billion | 5.04 Billion |
Earnings Per Share Basic | 27.65 | 21.74 | 22.85 | 24.40 | 22.09 | 17.74 |
Earnings Per Share Diluted | 27.55 | 21.66 | 22.77 | 24.30 | 21.95 | 17.59 |
Weighted Average Shares Outstanding | 250.3 Million | 263.7 Million | 276.4 Million | 280 Million | 282 Million | 284.5 Million |
Weighted Average Shares Outstanding (Diluted) | 251.2 Million | 264.6 Million | 277.4 Million | 281.2 Million | 283.8 Million | 286.8 Million |
Gross Margin | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 |
EBIT Margin | 0.15 | 0.13 | 0.14 | 0.15 | 0.15 | 0.14 |
Profit Margin | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 |
EBITDA | 10.44 Billion | 8.7 Billion | 9.48 Billion | 10.11 Billion | 9.08 Billion | 7.66 Billion |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.1 Billion | 18.12 Billion | 17.19 Billion | 67.57 Billion | 18.87 Billion | 16.87 Billion |
Cost of Revenue | 14.98 Billion | 15.9 Billion | 15.2 Billion | 59.09 Billion | 16.57 Billion | 14.83 Billion |
Gross Profit | 2.11 Billion | 2.21 Billion | 1.99 Billion | 8.47 Billion | 2.29 Billion | 2.04 Billion |
Operating Expenses | -23 Million | -33 Million | 97 Million | -28 Million | 2 Million | 6 Million |
Selling, General and Administrative Expenses | - | -15 Million | 35 Million | - | 125 Million | 124 Million |
Research and Development Expenses | - | - | - | - | 1.5 Billion | - |
Other Expenses | -23 Million | 46 Million | 97 Million | 507 Million | 106 Million | 148 Million |
Cost and Expenses | 14.96 Billion | 15.9 Billion | 15.2 Billion | 59.06 Billion | 16.58 Billion | 14.83 Billion |
Operating Income | 2.14 Billion | 2.21 Billion | 1.99 Billion | 8.5 Billion | 2.29 Billion | 2.04 Billion |
Interest Expense | 256 Million | 261 Million | 255 Million | 916 Million | 254 Million | -237 Million |
Income Tax Expense | 295 Million | 307 Million | 290 Million | 1.17 Billion | 279 Million | -269 Million |
Earnings before Tax | 1.91 Billion | 1.94 Billion | 1.83 Billion | 8.09 Billion | 2.14 Billion | 1.95 Billion |
Net Income | 1.62 Billion | 1.64 Billion | 1.54 Billion | 6.92 Billion | 1.86 Billion | 1.68 Billion |
Earnings Per Share Basic | 6.83 | 6.87 | 6.42 | - | 7.61 | 6.75 |
Earnings Per Share Diluted | 6.80 | 6.85 | 6.39 | - | 7.58 | 6.73 |
Weighted Average Shares Outstanding | 237.5 Million | 238.9 Million | 240.7 Million | 250.3 Million | 245.2 Million | 249.3 Million |
Weighted Average Shares Outstanding (Diluted) | 238.6 Million | 239.6 Million | 241.6 Million | 251.2 Million | 246.1 Million | 250.2 Million |
Gross Margin | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 |
EBIT Margin | 0.15 | 0.14 | 0.14 | - | 0.15 | 0.12 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 |
EBITDA | 2.56 Billion | 2.57 Billion | 2.34 Billion | - | 2.82 Billion | 2.04 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 |
AEO
BMX
KRU
BZTAF
BLGO
MFC