USD 16.4
(-4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.26 Billion | 4.98 Billion | 5.01 Billion | 3.75 Billion | 4.3 Billion | 4.03 Billion |
Cost of Revenue | 3.44 Billion | 3.24 Billion | 3.01 Billion | 2.61 Billion | 2.78 Billion | 2.54 Billion |
Gross Profit | 1.81 Billion | 1.74 Billion | 1.99 Billion | 1.14 Billion | 1.52 Billion | 1.48 Billion |
Operating Expenses | 1.81 Billion | 1.47 Billion | 1.38 Billion | 1.13 Billion | 1.2 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | 1.26 Billion | 1.22 Billion | 977.26 Million | 1.02 Billion | 980.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 379.51 Million | 206.89 Million | 166.78 Million | 162.4 Million | 179.05 Million | 7.97 Million |
Cost and Expenses | 5.03 Billion | 4.72 Billion | 4.4 Billion | 3.75 Billion | 3.99 Billion | 3.69 Billion |
Operating Income | 222.71 Million | 247.04 Million | 591.06 Million | 288.3 Million | 394.33 Million | 337.12 Million |
Interest Expense | - | 79.01 Million | 34.63 Million | 24.61 Million | - | - |
Income Tax Expense | 69.82 Million | 53.35 Million | 139.29 Million | -82.99 Million | 54.02 Million | 83.19 Million |
Earnings before Tax | 239.85 Million | 178.49 Million | 558.92 Million | -292.27 Million | 245.27 Million | 345.1 Million |
Net Income | 170.03 Million | 125.13 Million | 419.62 Million | -209.27 Million | 191.25 Million | 261.9 Million |
Earnings Per Share Basic | 0.87 | 0.69 | 2.50 | -1.26 | 1.13 | 1.48 |
Earnings Per Share Diluted | 0.86 | 0.64 | 2.03 | -1.26 | 1.12 | 1.47 |
Weighted Average Shares Outstanding | 195.64 Million | 181.77 Million | 168.15 Million | 166.45 Million | 169.71 Million | 176.47 Million |
Weighted Average Shares Outstanding (Diluted) | 196.86 Million | 205.22 Million | 206.52 Million | 166.45 Million | 170.86 Million | 178.03 Million |
Gross Margin | 0.34 | 0.35 | 0.40 | 0.31 | 0.35 | 0.37 |
EBIT Margin | 0.09 | 0.10 | 0.15 | 0.12 | 0.13 | 0.13 |
Profit Margin | 0.03 | 0.03 | 0.08 | -0.06 | 0.04 | 0.06 |
EBITDA | 477.01 Million | 404.97 Million | 756.43 Million | -104.73 Million | 427.5 Million | 513.59 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.12 | 0.08 | 0.09 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 1.14 Billion | 1.67 Billion | 5.26 Billion | 1.3 Billion | 1.2 Billion |
Cost of Revenue | 844.63 Million | 732.53 Million | 1.12 Billion | 3.44 Billion | 757.25 Million | 747.86 Million |
Gross Profit | 446.42 Million | 411.32 Million | 556.74 Million | 1.81 Billion | 543.79 Million | 453.01 Million |
Operating Expenses | 345.31 Million | 333.49 Million | 427.09 Million | 1.44 Billion | 418.43 Million | 387.72 Million |
Selling, General and Administrative Expenses | 345.31 Million | 333.49 Million | 427.09 Million | - | 361.99 Million | 331.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.71 Million | 1.39 Million | 1.5 Million | -10.95 Million | 3.98 Million | 2.15 Million |
Cost and Expenses | 1.18 Billion | 1.06 Billion | 1.54 Billion | 4.89 Billion | 1.17 Billion | 1.13 Billion |
Operating Income | 101.1 Million | 77.83 Million | 129.65 Million | 368.01 Million | 125.36 Million | 65.29 Million |
Interest Expense | -730 Thousand | -3.43 Million | -4.96 Million | 1.18 Million | -2.87 Million | 951 Thousand |
Income Tax Expense | 26.29 Million | 14.91 Million | 9.38 Million | 69.82 Million | 35.51 Million | 17.91 Million |
Earnings before Tax | 103.55 Million | 82.67 Million | 15.7 Million | 239.85 Million | 132.21 Million | 66.48 Million |
Net Income | 77.26 Million | 67.75 Million | 6.31 Million | 170.03 Million | 96.7 Million | 48.57 Million |
Earnings Per Share Basic | 0.40 | 0.34 | 0.03 | - | 0.50 | 0.25 |
Earnings Per Share Diluted | 0.39 | 0.34 | 0.03 | - | 0.49 | 0.25 |
Weighted Average Shares Outstanding | 193.66 Million | 196.42 Million | 197.52 Million | 195.64 Million | 195.34 Million | 195.32 Million |
Weighted Average Shares Outstanding (Diluted) | 197.75 Million | 201.31 Million | 199.58 Million | 196.86 Million | 198.36 Million | 196.1 Million |
Gross Margin | 0.35 | 0.36 | 0.33 | 0.34 | 0.42 | 0.38 |
EBIT Margin | 0.12 | 0.12 | 0.11 | - | 0.14 | 0.10 |
Profit Margin | 0.06 | 0.06 | 0.00 | 0.03 | 0.07 | 0.04 |
EBITDA | 153.58 Million | 132.93 Million | 191.07 Million | - | 184.62 Million | 124.8 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.08 | 0.07 | 0.10 | 0.05 |
BMX
KRU
CLA
BLGO
MFC
0R3E