EUR 1.27
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 496 Million | 507 Million | 473.6 Million | 470.7 Million | 409.1 Million | 262.3 Million |
Cost of Revenue | 439 Million | 466.7 Million | 436.5 Million | 426.8 Million | 379.8 Million | 193.2 Million |
Gross Profit | 57 Million | 40.3 Million | 37.1 Million | 43.9 Million | 29.3 Million | 69.1 Million |
Operating Expenses | 20 Million | 15.7 Million | 18.4 Million | 15.9 Million | 16.6 Million | 105.69 Million |
Selling, General and Administrative Expenses | 19 Million | -23.9 Million | -18.4 Million | 15.1 Million | 7.9 Million | 38.8 Million |
Research and Development Expenses | - | 42 Million | 36 Million | 7.1 Million | 7.3 Million | 9.1 Million |
Other Expenses | 1 Million | 2.4 Million | -800 Thousand | 6.3 Million | -1.4 Million | -600 Thousand |
Cost and Expenses | 459 Million | 482.4 Million | 454.9 Million | 442.7 Million | 396.4 Million | 298.89 Million |
Operating Income | 37 Million | 24.6 Million | 18.7 Million | 28 Million | 12.7 Million | 11.4 Million |
Interest Expense | 34 Million | 24.3 Million | 17 Million | 7.2 Million | 4.3 Million | 1.9 Million |
Income Tax Expense | 8.3 Million | 2 Million | 5.7 Million | 3.5 Million | 2.1 Million | 3.7 Million |
Earnings before Tax | -3.2 Million | -8.8 Million | -4.3 Million | 16.7 Million | 3.3 Million | -37.7 Million |
Net Income | -12 Million | -10.6 Million | -10.5 Million | 10.4 Million | 500 Thousand | -40.8 Million |
Earnings Per Share Basic | -0.17 | -0.23 | -0.25 | 0.24 | 0.01 | -1.04 |
Earnings Per Share Diluted | -0.17 | -0.23 | -0.25 | 0.24 | 0.01 | -1.04 |
Weighted Average Shares Outstanding | 64.5 Million | 45.56 Million | 42.55 Million | 39.34 Million | 39.2 Million | 39.2 Million |
Weighted Average Shares Outstanding (Diluted) | 64.5 Million | 45.56 Million | 42.55 Million | 39.76 Million | 39.9 Million | 39.2 Million |
Gross Margin | 0.11 | 0.08 | 0.08 | 0.09 | 0.07 | 0.26 |
EBIT Margin | 0.08 | 0.07 | 0.06 | 0.08 | 0.05 | 0.05 |
Profit Margin | -0.02 | -0.02 | -0.02 | 0.02 | 0.00 | -0.16 |
EBITDA | 41 Million | 7.8 Million | 28.3 Million | 32.5 Million | 19.9 Million | -34.3 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.06 | 0.03 | 0.04 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 195.1 Million | 300.9 Million | 507 Million | 192.4 Million | 314.6 Million | 473.6 Million |
Cost of Revenue | 172.9 Million | 220.8 Million | 466.7 Million | 176.4 Million | 290.3 Million | 436.5 Million |
Gross Profit | 22.2 Million | 80.1 Million | 40.3 Million | 16 Million | 24.3 Million | 37.1 Million |
Operating Expenses | 9 Million | 58.2 Million | 15.7 Million | 5.2 Million | 10.5 Million | 18.4 Million |
Selling, General and Administrative Expenses | 8.5 Million | 39.3 Million | - | -34.3 Million | 10.4 Million | - |
Research and Development Expenses | - | - | - | 42 Million | - | - |
Other Expenses | -500 Thousand | 18.9 Million | 2.4 Million | 2.5 Million | -100 Thousand | -800 Thousand |
Cost and Expenses | 181.9 Million | 279 Million | 482.4 Million | 181.6 Million | 300.8 Million | 454.9 Million |
Operating Income | 13.2 Million | 21.9 Million | 24.6 Million | 10.8 Million | 13.8 Million | 18.7 Million |
Interest Expense | - | 13.5 Million | 24.3 Million | 17.5 Million | 13.5 Million | 17 Million |
Income Tax Expense | 1.8 Million | 6.2 Million | 2 Million | -1.7 Million | 3.7 Million | 5.7 Million |
Earnings before Tax | -11.4 Million | 8.4 Million | -8.8 Million | -8 Million | -800 Thousand | -4.3 Million |
Net Income | -14.2 Million | 1.7 Million | -10.6 Million | -6.7 Million | -3.9 Million | -10.5 Million |
Earnings Per Share Basic | -0.22 | 0.03 | - | -0.15 | -0.09 | - |
Earnings Per Share Diluted | -0.22 | 0.03 | - | -0.15 | -0.09 | - |
Weighted Average Shares Outstanding | 64.5 Million | 56.74 Million | 45.56 Million | 45.5 Million | 45.54 Million | 42.55 Million |
Weighted Average Shares Outstanding (Diluted) | 64.5 Million | 60.98 Million | 45.56 Million | 45.5 Million | 45.94 Million | 42.55 Million |
Gross Margin | 0.11 | 0.27 | 0.08 | 0.08 | 0.08 | 0.08 |
EBIT Margin | 0.06 | 0.10 | - | 0.09 | 0.06 | - |
Profit Margin | -0.07 | 0.01 | -0.02 | -0.03 | -0.01 | -0.02 |
EBITDA | 11.8 Million | 29 Million | - | 17.1 Million | 19.1 Million | - |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.06 | 0.04 | 0.04 |
USCTF
KEX
EHGRF
AEO
BMX
KRU