EUR 1.27
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 228 Million | 264.39 Million | 270.1 Million | 225.1 Million | 210 Million | 176.1 Million |
Total Current Assets | 83 Million | 111.1 Million | 146.8 Million | 128.4 Million | 116.3 Million | 100.9 Million |
Cash And Short Term Investments | 37 Million | 66.8 Million | 100.3 Million | 90.4 Million | 82.8 Million | 75.4 Million |
Cash and Cash Equivalents | 37 Million | 66.8 Million | 100.3 Million | 90.4 Million | 82.8 Million | 75.4 Million |
Short Term Investments | - | - | 200 Thousand | 2.6 Million | - | - |
Net Receivables | - | 16 Million | 15.9 Million | 14.4 Million | 17.3 Million | 12.1 Million |
Inventory | - | 20.4 Million | 22 Million | 16.1 Million | 14.4 Million | 4.8 Million |
Other Current Assets | 46 Million | 7.9 Million | 8.6 Million | 7.5 Million | 1.8 Million | 8.6 Million |
Total Non-Current Assets | 145 Million | 153.29 Million | 123.3 Million | 96.69 Million | 93.7 Million | 71.9 Million |
Net PPE | 12 Million | 18.2 Million | 18.2 Million | 12.2 Million | 15.7 Million | 1.4 Million |
Good Will And Intangible Assets | 96 Million | 217.2 Million | 178.9 Million | 77.5 Million | 132.2 Million | 69.9 Million |
Good Will | 96 Million | 97.1 Million | 82.3 Million | 64.4 Million | 61.7 Million | 63 Million |
Intangible Assets | - | 120.1 Million | 96.6 Million | 77.5 Million | 70.5 Million | 6.9 Million |
Long-Term Investments | - | 1.1 Million | 2.1 Million | 2.4 Million | 3 Million | 600 Thousand |
Tax Assets | - | 12.4 Million | 6.4 Million | 4.6 Million | 4.5 Million | 900 Thousand |
Other Non Current Assets | 37 Million | -95.6 Million | -82.3 Million | -1.00 | -61.7 Million | -900 Thousand |
Other Assets | - | - | - | 1.00 | - | 3.3 Million |
Total Liabilities | 237 Million | 280.8 Million | 268.2 Million | 142.9 Million | 147.7 Million | 112.5 Million |
Total Current Liabilities | 81 Million | 174.6 Million | 106 Million | 76.8 Million | 74.6 Million | 60.5 Million |
Account Payables | - | 46 Million | 56.3 Million | 46.8 Million | 48 Million | 28 Million |
Tax Payables | - | 2.1 Million | 1.9 Million | 2 Million | 1.2 Million | 3 Million |
Short Term Debt | - | 94.1 Million | 21.8 Million | 10.9 Million | 9 Million | 2.7 Million |
Deferred Revenue | - | 6.4 Million | 7 Million | 3.6 Million | 3 Million | 1.6 Million |
Other Current Liabilities | 81 Million | 28.1 Million | 20.9 Million | 15.5 Million | 14.6 Million | 28.2 Million |
Total Non Current Liabilities | 156 Million | 106.2 Million | 162.2 Million | 66.1 Million | 73.1 Million | 49.1 Million |
Long-Term Debt | 139 Million | 85 Million | 148.9 Million | 57.4 Million | 62.8 Million | 49.1 Million |
Deferred Revenue Non Current | - | 8.5 Million | - | 4.4 Million | 7.2 Million | 47.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17 Million | 11.2 Million | 13.3 Million | 3.8 Million | 1.5 Million | -49.1 Million |
Other Liabilities | - | - | - | - | - | 2.9 Million |
Total Equity | -8 Million | -16.4 Million | 1.9 Million | 82.2 Million | 62.3 Million | 63.6 Million |
Stock Holders Equity | -8 Million | -19.3 Million | -1.4 Million | 66 Million | 50.6 Million | 52.6 Million |
Common Stock | - | 46 Million | 46 Million | 39.7 Million | 39.4 Million | 39.4 Million |
Retained Earnings | - | -10.6 Million | -10.5 Million | 9.5 Million | 500 Thousand | -40.8 Million |
Accumulated other comprehensive income | - | -224.2 Million | -206.3 Million | -96.2 Million | -110.1 Million | -108.1 Million |
Common Stock Equity | -8 Million | -19.3 Million | -1.4 Million | 66 Million | 50.6 Million | 52.6 Million |
Capital Lease Obligation | - | 8.5 Million | 9.8 Million | 4.4 Million | 7.2 Million | - |
Total Investments | - | 1.1 Million | 2.1 Million | 2.4 Million | 3 Million | 600 Thousand |
Total Debt | 139 Million | 187.6 Million | 180.5 Million | 72.7 Million | 79 Million | 50.7 Million |
Net Debt | 102 Million | 120.8 Million | 80.2 Million | -17.7 Million | -3.8 Million | -24.7 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 228 Million | 291.9 Million | 264.39 Million | 264.39 Million | 314.3 Million | 270.1 Million |
Total Current Assets | 83 Million | 142.9 Million | 111.1 Million | 111.1 Million | 170.4 Million | 146.8 Million |
Cash And Short Term Investments | 37 Million | 96.6 Million | 66.8 Million | 66.8 Million | 121.2 Million | 100.3 Million |
Cash and Cash Equivalents | 37 Million | 96.6 Million | 66.8 Million | 66.8 Million | 121.2 Million | 100.3 Million |
Short Term Investments | - | - | - | - | - | 200 Thousand |
Net Receivables | - | 30.9 Million | 16 Million | 16 Million | 29.2 Million | 15.9 Million |
Inventory | - | 15.5 Million | 20.4 Million | 20.4 Million | 20 Million | 22 Million |
Other Current Assets | 46 Million | -100 Thousand | 7.9 Million | 7.9 Million | 16.7 Million | 8.6 Million |
Total Non-Current Assets | 145 Million | 148.99 Million | 153.29 Million | 153.29 Million | 143.9 Million | 123.3 Million |
Net PPE | 12 Million | 19 Million | 18.2 Million | 18.2 Million | 19.6 Million | 18.2 Million |
Good Will And Intangible Assets | 96 Million | 116.4 Million | 217.2 Million | 217.2 Million | 218.4 Million | 178.9 Million |
Good Will | 96 Million | 95.9 Million | 97.1 Million | 97.1 Million | 101.2 Million | 82.3 Million |
Intangible Assets | - | 20.5 Million | 120.1 Million | 120.1 Million | 117.2 Million | 96.6 Million |
Long-Term Investments | - | 1.2 Million | 1.1 Million | 1.1 Million | 1.2 Million | 2.1 Million |
Tax Assets | - | 12.4 Million | 12.4 Million | 12.4 Million | 5.9 Million | 6.4 Million |
Other Non Current Assets | 37 Million | -1.00 | -95.6 Million | -95.6 Million | -101.2 Million | -82.3 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 237 Million | 290.7 Million | 280.8 Million | 280.8 Million | 324.6 Million | 268.2 Million |
Total Current Liabilities | 81 Million | 245.6 Million | 174.6 Million | 174.6 Million | 183.4 Million | 106 Million |
Account Payables | - | 94 Million | 46 Million | 46 Million | 93.4 Million | 56.3 Million |
Tax Payables | - | 2.3 Million | 2.1 Million | 2.1 Million | 1.1 Million | 1.9 Million |
Short Term Debt | - | 116.3 Million | 94.1 Million | 94.1 Million | 62.9 Million | 21.8 Million |
Deferred Revenue | - | 2.3 Million | 6.4 Million | 6.4 Million | 1.1 Million | 7 Million |
Other Current Liabilities | 81 Million | 33 Million | 28.1 Million | 28.1 Million | 26 Million | 20.9 Million |
Total Non Current Liabilities | 156 Million | 45.09 Million | 106.2 Million | 106.2 Million | 141.2 Million | 162.2 Million |
Long-Term Debt | 139 Million | 25.8 Million | 85 Million | 85 Million | 127.3 Million | 148.9 Million |
Deferred Revenue Non Current | - | 9.69 Million | 8.5 Million | 8.5 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17 Million | 7.9 Million | 11.2 Million | 11.2 Million | 13.9 Million | 13.3 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -8 Million | 1.1 Million | -16.4 Million | -16.4 Million | -10.3 Million | 1.9 Million |
Stock Holders Equity | -8 Million | -2.2 Million | -19.3 Million | -19.3 Million | -13.1 Million | -1.4 Million |
Common Stock | - | 57.2 Million | 46 Million | 46 Million | 46 Million | 46 Million |
Retained Earnings | - | 1.7 Million | -10.6 Million | -10.6 Million | -3.9 Million | -10.5 Million |
Accumulated other comprehensive income | - | -224.2 Million | -224.2 Million | -224.2 Million | -218 Million | -206.3 Million |
Common Stock Equity | -8 Million | -2.2 Million | -19.3 Million | -19.3 Million | -13.1 Million | -1.4 Million |
Capital Lease Obligation | - | 9.7 Million | 8.5 Million | 8.5 Million | 10.7 Million | 9.8 Million |
Total Investments | - | 1.2 Million | 1.1 Million | 1.1 Million | 1.2 Million | 2.1 Million |
Total Debt | 139 Million | 151.8 Million | 187.6 Million | 187.6 Million | 200.9 Million | 180.5 Million |
Net Debt | 102 Million | 55.2 Million | 120.8 Million | 120.8 Million | 79.7 Million | 80.2 Million |
USCTF
KEX
EHGRF
AEO
BMX
KRU