USD 0.14
(-1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 14.04 Million | 11.55 Million | 10.5 Million | 9.44 Million | 5.63 Million |
Cost of Revenue | 13.22 Million | 11.18 Million | 9.85 Million | 8.08 Million | 4.36 Million |
Gross Profit | 822 Thousand | 364 Thousand | 648 Thousand | 1.35 Million | 1.26 Million |
Operating Expenses | 10 Million | 9.36 Million | 5.61 Million | 5.15 Million | 5.29 Million |
Selling, General and Administrative Expenses | 10 Million | 9.36 Million | 5.61 Million | 5.15 Million | 5.29 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -590 Thousand | - | - | - |
Cost and Expenses | 23.23 Million | 20.55 Million | 15.47 Million | 13.24 Million | 9.65 Million |
Operating Income | -9.87 Million | -9 Million | -4.96 Million | -3.8 Million | -4.02 Million |
Interest Expense | 390 Thousand | 2.03 Million | 617 Thousand | 112 Thousand | - |
Income Tax Expense | - | 3.44 Million | 617 Thousand | - | -1.00 |
Earnings before Tax | -10.18 Million | -12.45 Million | -5.53 Million | -3.71 Million | -3.98 Million |
Net Income | -10.18 Million | -15.9 Million | -6.15 Million | -3.71 Million | -3.98 Million |
Earnings Per Share Basic | -59.93 | -1590.20 | -615.50 | -280.42 | -301.16 |
Earnings Per Share Diluted | -59.93 | -1590.20 | -615.50 | -280.42 | -301.16 |
Weighted Average Shares Outstanding | 170 Thousand | 10 Thousand | 10 Thousand | 13.24 Thousand | 13.24 Thousand |
Weighted Average Shares Outstanding (Diluted) | 170 Thousand | 10 Thousand | 10 Thousand | 13.24 Thousand | 13.24 Thousand |
Gross Margin | 0.06 | 0.03 | 0.06 | 0.14 | 0.23 |
EBIT Margin | -0.58 | -0.83 | -0.39 | -0.32 | -0.61 |
Profit Margin | -0.73 | -1.38 | -0.59 | -0.39 | -0.71 |
EBITDA | -8.21 Million | -9.38 Million | -4.09 Million | -3.08 Million | -3.37 Million |
Earnings Before Tax Margin | -0.70 | -0.78 | -0.47 | -0.40 | -0.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.26 Million | 3.13 Million | 4.08 Million | 14.04 Million | 3.28 Million | 4.22 Million |
Cost of Revenue | 2.7 Million | 3.1 Million | 3.8 Million | 13.22 Million | 3.27 Million | 3.66 Million |
Gross Profit | 1.56 Million | 23 Thousand | 281.99 Thousand | 822 Thousand | 12 Thousand | 553 Thousand |
Operating Expenses | 2.74 Million | 3.88 Million | 2.55 Million | 10 Million | 2.38 Million | 2.38 Million |
Selling, General and Administrative Expenses | 2.74 Million | 3.88 Million | 2.55 Million | - | 2.38 Million | 2.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4000.00 | 1000.00 | -1000.00 | - | 1000.00 | - |
Cost and Expenses | 5.45 Million | 6.99 Million | 6.35 Million | 23.23 Million | 5.66 Million | 6.04 Million |
Operating Income | -1.18 Million | -3.86 Million | -2.26 Million | -9.18 Million | -2.37 Million | -1.82 Million |
Interest Expense | 419 Thousand | 117 Thousand | 56 Thousand | -390 Thousand | -57 Thousand | 44 Thousand |
Income Tax Expense | 5.00 | 5.00 | 2.00 | 4.00 | -410 Thousand | 44 Thousand |
Earnings before Tax | -1.93 Million | -3.97 Million | -4.24 Million | -10.18 Million | -2.43 Million | -638 Thousand |
Net Income | -1.93 Million | -3.97 Million | -4.24 Million | -10.18 Million | -2.43 Million | -638 Thousand |
Earnings Per Share Basic | -1.21 | -13.65 | -14.62 | - | -13.51 | -4.91 |
Earnings Per Share Diluted | -1.21 | -13.65 | -14.62 | - | -13.51 | -4.91 |
Weighted Average Shares Outstanding | 1.59 Million | 291.37 Thousand | 290 Thousand | 170 Thousand | 180 Thousand | 130 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.59 Million | 291.37 Thousand | 290 Thousand | 170 Thousand | 180 Thousand | 130 Thousand |
Gross Margin | 0.37 | 0.01 | 0.07 | 0.06 | 0.00 | 0.13 |
EBIT Margin | -0.21 | -1.13 | -0.45 | - | -0.72 | -0.34 |
Profit Margin | -0.45 | -1.27 | -1.04 | -0.73 | -0.74 | -0.15 |
EBITDA | -914.67 Thousand | -3.53 Million | -1.84 Million | - | -2.37 Million | -1.43 Million |
Earnings Before Tax Margin | -0.28 | -1.23 | -0.56 | -0.65 | -0.72 | -0.43 |
LRSRF
AFA
VTSCY
ETCIA
ASHA
DBOL