AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 703 Thousand | 976 Thousand | 2.2 Million | 1.52 Million | 4.33 Million | 1.05 Million |
Cost of Revenue | 1.2 Million | 975 Thousand | 938 Thousand | 383 Thousand | 289 Thousand | 502 Thousand |
Gross Profit | -505 Thousand | 1000.00 | 1.26 Million | 1.14 Million | 4.04 Million | 548 Thousand |
Operating Expenses | 4.19 Million | 5.98 Million | 3.99 Million | 3.85 Million | 7.79 Million | 9.71 Million |
Selling, General and Administrative Expenses | 4.19 Million | 2.88 Million | 1.78 Million | 1.6 Million | 3.02 Million | 5.13 Million |
Research and Development Expenses | - | -10.10 | -1.45 | -1.44 | -1.04 | -0.46 |
Other Expenses | - | -1.22 Million | 401 Thousand | 1.59 Million | 32 Thousand | 6.51 Million |
Cost and Expenses | 5.4 Million | 9.77 Million | 3.7 Million | 2.67 Million | 7.52 Million | 8.27 Million |
Operating Income | -4.7 Million | -7.11 Million | -2.36 Million | -1.52 Million | -3.15 Million | -3.93 Million |
Interest Expense | - | 2.46 Million | 2.04 Million | 1.79 Million | 1.87 Million | 1.86 Million |
Income Tax Expense | 900 Thousand | -360 Thousand | 927 Thousand | 2.4 Million | 1.58 Million | 5.76 Million |
Earnings before Tax | -9.92 Million | -12.13 Million | -4.52 Million | -3.33 Million | -5.53 Million | -3.87 Million |
Net Income | -9.29 Million | -11.54 Million | -4.06 Million | -3.23 Million | -5.94 Million | -2.96 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 792.42 Million | 792.49 Million | 792.69 Million | 792.78 Million | 792.93 Million | 726.93 Million |
Weighted Average Shares Outstanding (Diluted) | 792.39 Million | 792.49 Million | 792.69 Million | 792.78 Million | 792.93 Million | 726.93 Million |
Gross Margin | -0.72 | 0.00 | 0.57 | 0.75 | 0.93 | 0.52 |
EBIT Margin | -6.98 | -7.00 | -0.95 | -0.72 | -0.68 | -3.15 |
Profit Margin | -13.22 | -11.83 | -1.85 | -2.11 | -1.37 | -2.82 |
EBITDA | -4.9 Million | -6.83 Million | -2.34 Million | -1.11 Million | -2.8 Million | -3.31 Million |
Earnings Before Tax Margin | -6.69 | -7.29 | -1.08 | -1.00 | -0.73 | -3.75 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.84 Million | 64.5 Thousand | 64.5 Thousand | 485 Thousand | 287 Thousand | 976 Thousand |
Cost of Revenue | 2.46 Million | 597.5 Thousand | 597.5 Thousand | 877 Thousand | 6500.00 | 975 Thousand |
Gross Profit | 380 Thousand | -533 Thousand | -533 Thousand | -392 Thousand | 280.5 Thousand | 1000.00 |
Operating Expenses | -3.2 Million | 693.5 Thousand | 693.5 Thousand | 1.48 Million | 1.48 Million | 5.98 Million |
Selling, General and Administrative Expenses | - | 693.5 Thousand | 693.5 Thousand | 1.4 Million | 1.4 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.2 Million | -2.17 | - | -6.92 | - | -1.22 Million |
Cost and Expenses | 5.66 Million | 1.29 Million | 1.29 Million | 2.96 Million | 1.49 Million | 9.77 Million |
Operating Income | -2.82 Million | -1.22 Million | -1.22 Million | -2.48 Million | -1.17 Million | -7.11 Million |
Interest Expense | - | - | - | 1.27 Million | - | 2.46 Million |
Income Tax Expense | 900 Thousand | -0.01 | -253 Thousand | - | -124 Thousand | -360 Thousand |
Earnings before Tax | -8.39 Million | -3.12 Million | -3.12 Million | -3.35 Million | -1.84 Million | -12.13 Million |
Net Income | -9.29 Million | -2.92 Million | -2.92 Million | -3.43 Million | -1.71 Million | -11.54 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 792.39 Million | 791.62 Million | 791.62 Million | 792.39 Million | 792.7 Million | 792.49 Million |
Weighted Average Shares Outstanding (Diluted) | 792.39 Million | 792.39 Million | 792.39 Million | 792.39 Million | 792.39 Million | 792.49 Million |
Gross Margin | 0.13 | -8.26 | -8.26 | -0.81 | 0.98 | 0.00 |
EBIT Margin | - | -19.86 | -19.86 | -4.82 | -4.08 | - |
Profit Margin | -3.27 | -45.41 | -45.41 | -7.08 | -5.98 | -11.83 |
EBITDA | - | -1.28 Million | -1.28 Million | -2.33 Million | -1.17 Million | - |
Earnings Before Tax Margin | -0.99 | -19.02 | -19.02 | -5.12 | -4.11 | -7.29 |
VTSCY
ITC
002210
DBOL
EDBL
LRSRF