AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.73 Million | 13.02 Million | 20.05 Million | 20.72 Million | 22.95 Million | 27.79 Million |
Total Current Assets | 1.78 Million | 2.28 Million | 4.67 Million | 4.29 Million | 4.08 Million | 9.04 Million |
Cash And Short Term Investments | 1.33 Million | 2.09 Million | 4.41 Million | 4.04 Million | 3.83 Million | 4.92 Million |
Cash and Cash Equivalents | 1.33 Million | 2.09 Million | 4.41 Million | 4.04 Million | 3.83 Million | 4.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 204 Thousand | 151 Thousand | 263 Thousand | 246 Thousand | 221 Thousand | 3.77 Million |
Inventory | 32 Thousand | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 215 Thousand | 40 Thousand | 3000.00 | 5000.00 | 27 Thousand | 345 Thousand |
Total Non-Current Assets | 6.95 Million | 10.74 Million | 15.37 Million | 16.42 Million | 18.87 Million | 18.74 Million |
Net PPE | 4.4 Million | 259 Thousand | 512 Thousand | 789 Thousand | 1.22 Million | 234 Thousand |
Good Will And Intangible Assets | - | 3.52 Million | 3.58 Million | 3.34 Million | 3.27 Million | 3.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.52 Million | 3.58 Million | 3.34 Million | 3.27 Million | 3.03 Million |
Long-Term Investments | 2.4 Million | 6.83 Million | 10.34 Million | 11.53 Million | 12.08 Million | 15.24 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 147 Thousand | -10.62 Million | -14.44 Million | -15.66 Million | -16.58 Million | -18.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.97 Million | 30.36 Million | 24.89 Million | 21.01 Million | 19.79 Million | 19.72 Million |
Total Current Liabilities | 6.07 Million | 4.18 Million | 734 Thousand | 611 Thousand | 871 Thousand | 3.08 Million |
Account Payables | 179 Thousand | 95 Thousand | 77 Thousand | 76 Thousand | 60 Thousand | 229 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.87 Million | 2.8 Million | 254 Thousand | 242 Thousand | 395 Thousand | 105 Thousand |
Deferred Revenue | 475 Thousand | -2.8 Million | 404 Thousand | -242 Thousand | -395 Thousand | -105 Thousand |
Other Current Liabilities | 549 Thousand | 4.08 Million | -1000.00 | 535 Thousand | 811 Thousand | 2.85 Million |
Total Non Current Liabilities | 29.9 Million | 26.18 Million | 24.15 Million | 20.4 Million | 18.92 Million | 16.64 Million |
Long-Term Debt | 29.4 Million | 26.18 Million | 24.15 Million | 20.4 Million | 18.92 Million | 16.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 493 Thousand | - | - | - | - | -16.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -27.23 Million | -17.33 Million | -4.83 Million | -295 Thousand | 3.15 Million | 8.06 Million |
Stock Holders Equity | -24.2 Million | -14.93 Million | -3.02 Million | 1.05 Million | 4.4 Million | 10.24 Million |
Common Stock | 122.66 Million | 122.66 Million | 122.66 Million | 122.67 Million | 122.68 Million | 122.69 Million |
Retained Earnings | -144.15 Million | -134.86 Million | -123.32 Million | -119.25 Million | -116.02 Million | -110.07 Million |
Accumulated other comprehensive income | -2.7 Million | -2.73 Million | -2.37 Million | -2.36 Million | -2.26 Million | -2.36 Million |
Common Stock Equity | -24.2 Million | -14.93 Million | -3.02 Million | 1.05 Million | 4.4 Million | 10.24 Million |
Capital Lease Obligation | 749 Thousand | 213 Thousand | 455 Thousand | 697 Thousand | 1.16 Million | - |
Total Investments | 2.4 Million | 6.83 Million | 10.34 Million | 11.53 Million | 12.08 Million | 15.24 Million |
Total Debt | 34.27 Million | 28.98 Million | 24.41 Million | 20.64 Million | 19.32 Million | 16.75 Million |
Net Debt | 32.94 Million | 26.88 Million | 19.99 Million | 16.6 Million | 15.49 Million | 11.82 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.73 Million | 8.73 Million | 8.73 Million | 11.87 Million | 11.87 Million | 13.02 Million |
Total Current Assets | 1.33 Million | 1.78 Million | 1.78 Million | 1.11 Million | 1.11 Million | 2.28 Million |
Cash And Short Term Investments | 1.33 Million | 1.33 Million | 1.33 Million | 979 Thousand | 979 Thousand | 2.09 Million |
Cash and Cash Equivalents | 1.33 Million | 1.33 Million | 1.33 Million | 979 Thousand | 979 Thousand | 2.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 566 Thousand | 204 Thousand | 204 Thousand | 249 Thousand | 55 Thousand | 151 Thousand |
Inventory | - | 32 Thousand | 32 Thousand | - | - | 1.00 |
Other Current Assets | -566 Thousand | 215 Thousand | 215 Thousand | -1.22 Million | 76 Thousand | 40 Thousand |
Total Non-Current Assets | - | 6.95 Million | 6.95 Million | 10.76 Million | 10.76 Million | 10.74 Million |
Net PPE | 800 Thousand | 4.4 Million | 4.4 Million | 190 Thousand | 3.72 Million | 259 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 3.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 3.52 Million |
Long-Term Investments | - | 2.4 Million | 2.4 Million | 6.91 Million | 6.91 Million | 6.83 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -800 Thousand | 147 Thousand | 147 Thousand | 3.65 Million | 122 Thousand | -10.62 Million |
Other Assets | 8.73 Million | - | - | - | - | - |
Total Liabilities | 35.97 Million | 35.97 Million | 35.97 Million | 32.86 Million | 32.86 Million | 30.36 Million |
Total Current Liabilities | 5.12 Million | 6.07 Million | 6.07 Million | 32.84 Million | 32.84 Million | 4.18 Million |
Account Payables | - | 179 Thousand | 179 Thousand | 431 Thousand | 431 Thousand | 95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.12 Million | 4.87 Million | 4.87 Million | 32.03 Million | 31.96 Million | 2.8 Million |
Deferred Revenue | - | 475 Thousand | 475 Thousand | -72 Thousand | - | -2.8 Million |
Other Current Liabilities | -5.12 Million | 549 Thousand | 1.02 Million | 449 Thousand | 449 Thousand | 4.08 Million |
Total Non Current Liabilities | 30.35 Million | 29.9 Million | 29.9 Million | 17 Thousand | 17 Thousand | 26.18 Million |
Long-Term Debt | 29.4 Million | 29.4 Million | 29.4 Million | 17 Thousand | 17 Thousand | 26.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 947 Thousand | 493 Thousand | 493 Thousand | 1.00 | 1.00 | - |
Other Liabilities | 493 Thousand | - | - | - | - | - |
Total Equity | -27.23 Million | -27.23 Million | -27.23 Million | -20.99 Million | -20.99 Million | -17.33 Million |
Stock Holders Equity | -24.2 Million | -24.2 Million | -24.2 Million | -18.34 Million | -18.34 Million | -14.93 Million |
Common Stock | 122.66 Million | 122.66 Million | 122.66 Million | 122.66 Million | 122.66 Million | 122.66 Million |
Retained Earnings | -144.15 Million | -144.15 Million | -144.15 Million | -138.29 Million | -138.29 Million | -134.86 Million |
Accumulated other comprehensive income | -2.7 Million | -2.7 Million | -2.7 Million | -2.71 Million | -2.71 Million | -2.73 Million |
Common Stock Equity | -24.2 Million | -24.2 Million | -24.2 Million | -18.34 Million | -18.34 Million | -14.93 Million |
Capital Lease Obligation | 493 Thousand | 749 Thousand | 749 Thousand | 17 Thousand | 89 Thousand | 213 Thousand |
Total Investments | - | 2.4 Million | 2.4 Million | 6.91 Million | 6.91 Million | 6.83 Million |
Total Debt | 35.02 Million | 34.27 Million | 34.27 Million | 32.05 Million | 31.98 Million | 28.98 Million |
Net Debt | 33.69 Million | 32.94 Million | 32.94 Million | 31.07 Million | 31 Million | 26.88 Million |
VTSCY
ITC
002210
DBOL
EDBL
LRSRF