USD 0.09
(-24.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 91.29 Thousand | 174.89 Thousand | 91.86 Thousand | 177.4 Thousand | 123.65 Thousand | 179.44 Thousand |
Cost of Revenue | - | 106.81 Thousand | 24.57 Thousand | 16.6 Thousand | 19.12 Thousand | 15.87 Thousand |
Gross Profit | 91.29 Thousand | 68.07 Thousand | 67.29 Thousand | 160.8 Thousand | 104.53 Thousand | 163.57 Thousand |
Operating Expenses | 15.83 Million | 6.25 Million | 3.88 Million | 1.76 Million | 1.3 Million | 2.3 Million |
Selling, General and Administrative Expenses | 15.83 Million | 5.88 Million | 3.85 Million | 1.58 Million | 1.28 Million | 2.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -143.92 Thousand | 345.07 Thousand | 183.86 Thousand | -2.25 Million | -2.01 Million |
Cost and Expenses | 15.83 Million | 6.25 Million | 3.88 Million | 1.76 Million | 1.3 Million | 2.3 Million |
Operating Income | -15.74 Million | -6.05 Million | -3.64 Million | -1.53 Million | -3.77 Million | -4.35 Million |
Interest Expense | 22.76 Thousand | 1.3 Million | 722.07 Thousand | 402.42 Thousand | 1.76 Million | 1.19 Million |
Income Tax Expense | - | -90.5 Thousand | 948.08 Thousand | -4.09 Million | -708.4 Thousand | -852.62 Thousand |
Earnings before Tax | -19.44 Million | -7.35 Million | -4.36 Million | -1.17 Million | -5.53 Million | -5.55 Million |
Net Income | -19.44 Million | -7.24 Million | -4.35 Million | 3.55 Million | -5.53 Million | -5.55 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | 0.00 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | 0.00 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 2.5 Billion | 1.81 Billion | 1.39 Billion | 622.42 Million | 151.43 Million | 124.36 Million |
Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 1.81 Billion | 1.39 Billion | 957.86 Million | 151.43 Million | 124.36 Million |
Gross Margin | 1.00 | 0.39 | 0.73 | 0.91 | 0.85 | 0.91 |
EBIT Margin | -210.54 | -34.01 | -39.40 | -8.56 | -30.38 | -24.20 |
Profit Margin | -212.97 | -41.40 | -47.41 | 20.02 | -44.79 | -30.95 |
EBITDA | -19.22 Million | -7.19 Million | -3.61 Million | -1.51 Million | -1.16 Million | -2.29 Million |
Earnings Before Tax Margin | -172.48 | -34.62 | -39.67 | -8.65 | -30.54 | -24.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.08 Thousand | 21.08 Thousand | 21.79 Thousand | 91.29 Thousand | 21.79 Thousand | 23.85 Thousand |
Cost of Revenue | - | - | 102.59 Thousand | 193.05 Thousand | - | 90.46 Thousand |
Gross Profit | 21.08 Thousand | 21.08 Thousand | -80.79 Thousand | -101.76 Thousand | 21.79 Thousand | -66.61 Thousand |
Operating Expenses | 2.52 Million | 2.52 Million | 4.42 Million | 19.17 Million | 6.24 Million | 8.47 Million |
Selling, General and Administrative Expenses | 2.52 Million | 2.52 Million | 4.42 Million | - | 4.42 Million | 8.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.52 Million | 2.52 Million | 4.42 Million | 19.37 Million | 6.24 Million | 8.56 Million |
Operating Income | -2.5 Million | -2.5 Million | -4.4 Million | -19.37 Million | -5.38 Million | -8.56 Million |
Interest Expense | - | - | 522.00 | 22.76 Thousand | - | 22.24 Thousand |
Income Tax Expense | -1.02 Million | -1.02 Million | 134.26 Thousand | 405.29 Thousand | - | 271.02 Thousand |
Earnings before Tax | -3.55 Million | -3.55 Million | -5.76 Million | -19.03 Million | -5.76 Million | -7.64 Million |
Net Income | -3.55 Million | -3.55 Million | -5.76 Million | -19.44 Million | -5.76 Million | -7.91 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.84 Billion | 2.84 Billion | 2.67 Billion | 2.5 Billion | 2.67 Billion | 2.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.84 Billion | 2.84 Billion | 2.67 Billion | 2.5 Billion | 2.67 Billion | 2.32 Billion |
Gross Margin | 1.00 | 1.00 | -3.71 | -1.11 | 1.00 | -2.79 |
EBIT Margin | -166.18 | -166.18 | -246.12 | - | -246.12 | -355.18 |
Profit Margin | -168.44 | -168.44 | -264.36 | -212.97 | -264.36 | -332.02 |
EBITDA | -3.5 Million | -3.5 Million | -5.36 Million | - | -5.36 Million | -8.47 Million |
Earnings Before Tax Margin | -118.75 | -118.75 | -201.96 | -212.18 | -246.83 | -358.97 |
AFA
VTSCY
ITC
ASHA
DBOL
EDBL