USD 4.34
(-2.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 251.41 Million | 222.65 Million | 166.15 Million | 118.31 Million | 85.5 Million |
Cost of Revenue | 47.48 Million | 42.62 Million | 40.68 Million | 30.46 Million | 43.03 Million |
Gross Profit | 203.93 Million | 180.02 Million | 125.46 Million | 87.84 Million | 42.46 Million |
Operating Expenses | 546.47 Million | 213.4 Million | 144.15 Million | 98.51 Million | 44.64 Million |
Selling, General and Administrative Expenses | 153.39 Million | 138.36 Million | 86.91 Million | 47.25 Million | 37.19 Million |
Research and Development Expenses | 42.44 Million | 34.89 Million | 18.56 Million | 11.06 Million | 7.44 Million |
Other Expenses | 337.89 Million | 40.14 Million | 38.67 Million | 40.19 Million | - |
Cost and Expenses | 581.21 Million | 256.02 Million | 184.84 Million | 128.98 Million | 87.67 Million |
Operating Income | -329.8 Million | -23.13 Million | -18.69 Million | -10.66 Million | -2.17 Million |
Interest Expense | 15.2 Million | 8.41 Million | 25.87 Million | 36.49 Million | 18.36 Million |
Income Tax Expense | -18.55 Million | -17.18 Million | 675 Thousand | 36.49 Million | 1.00 |
Earnings before Tax | -308.18 Million | -39.44 Million | -60.58 Million | -51.15 Million | -36.39 Million |
Net Income | -202.38 Million | -22.25 Million | -61.25 Million | -87.64 Million | -36.39 Million |
Earnings Per Share Basic | -1.79 | -0.22 | -0.63 | -0.90 | -0.24 |
Earnings Per Share Diluted | -1.79 | -0.22 | -0.63 | -0.90 | -0.24 |
Weighted Average Shares Outstanding | 112.76 Million | 101.11 Million | 97.03 Million | 97.03 Million | 149.1 Million |
Weighted Average Shares Outstanding (Diluted) | 112.76 Million | 101.11 Million | 97.03 Million | 97.03 Million | 149.1 Million |
Gross Margin | 0.81 | 0.81 | 0.76 | 0.74 | 0.50 |
EBIT Margin | -0.96 | 0.15 | 0.25 | 0.41 | 0.37 |
Profit Margin | -0.80 | -0.10 | -0.37 | -0.74 | -0.43 |
EBITDA | -241.22 Million | 23.44 Million | 23.05 Million | 44.91 Million | 15.5 Million |
Earnings Before Tax Margin | -1.31 | -0.10 | -0.11 | -0.09 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 63.73 Million | 63.48 Million | 65.93 Million | 251.41 Million | 65.32 Million | 60.95 Million |
Cost of Revenue | 22.69 Million | 22.42 Million | 22.44 Million | 86.49 Million | 11.89 Million | 11.16 Million |
Gross Profit | 41.04 Million | 41.06 Million | 43.48 Million | 164.92 Million | 53.43 Million | 49.78 Million |
Operating Expenses | 44.19 Million | 48.77 Million | 51.74 Million | 195.83 Million | 57.9 Million | 58.28 Million |
Selling, General and Administrative Expenses | 34.07 Million | 38.64 Million | 40.17 Million | - | 37.34 Million | 38.37 Million |
Research and Development Expenses | 10.12 Million | 10.13 Million | 11.56 Million | - | 10.75 Million | 10.22 Million |
Other Expenses | 41.6 Million | 2.64 Million | -1.98 Million | 23.17 Million | 29.58 Million | -797 Thousand |
Cost and Expenses | 66.88 Million | 71.19 Million | 74.18 Million | 282.32 Million | 69.79 Million | 69.45 Million |
Operating Income | -3.14 Million | -7.71 Million | -8.25 Million | -30.91 Million | -295.37 Million | -12.07 Million |
Interest Expense | 3.76 Million | 3.81 Million | 3.89 Million | 15.2 Million | 433 Thousand | 3.79 Million |
Income Tax Expense | -21.9 Million | -780 Thousand | 1.17 Million | -18.55 Million | -17.53 Million | -1.48 Million |
Earnings before Tax | -328.08 Million | -13.49 Million | -12.18 Million | -308.18 Million | -266.22 Million | -13.08 Million |
Net Income | -213.63 Million | -9.51 Million | -10.23 Million | -202.38 Million | -171.52 Million | -8.56 Million |
Earnings Per Share Basic | -1.81 | -0.08 | -0.09 | - | -1.50 | -0.08 |
Earnings Per Share Diluted | -1.81 | -0.08 | -0.09 | - | -1.50 | -0.08 |
Weighted Average Shares Outstanding | 117.75 Million | 117.43 Million | 116.41 Million | 112.76 Million | 114.52 Million | 111.76 Million |
Weighted Average Shares Outstanding (Diluted) | 117.75 Million | 117.43 Million | 116.41 Million | 112.76 Million | 114.52 Million | 111.76 Million |
Gross Margin | 0.64 | 0.65 | 0.66 | 0.66 | 0.82 | 0.82 |
EBIT Margin | 0.15 | 0.08 | 0.07 | - | 0.58 | 0.12 |
Profit Margin | -3.35 | -0.15 | -0.16 | -0.80 | -2.63 | -0.14 |
EBITDA | 9.63 Million | 4.96 Million | 4.74 Million | - | 38.14 Million | 7.05 Million |
Earnings Before Tax Margin | -0.05 | -0.12 | -0.13 | -0.12 | -4.52 | -0.20 |
FOTB
D7G
FSV
TSU
KRNGF
SECMARK