GBp 311.0
(0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 225.06 Million | 70.43 Million | -42.39 Million | 330.2 Million | -132.44 Million | -34.81 Million |
Cost of Revenue | - | 50.27 Million | 5.72 Million | 5.18 Million | 5.7 Million | 5.99 Million |
Gross Profit | 225.06 Million | 20.16 Million | -48.11 Million | 325.02 Million | -138.14 Million | -40.8 Million |
Operating Expenses | 225.06 Million | 6.64 Million | 838 Thousand | 702 Thousand | 889 Thousand | 878 Thousand |
Selling, General and Administrative Expenses | 898 Thousand | 6.64 Million | 838 Thousand | 702 Thousand | 818 Thousand | 784 Thousand |
Research and Development Expenses | - | - | 1.29 | 0.96 | 0.92 | -0.92 |
Other Expenses | 224.16 Million | - | 319.86 Million | 299.29 Million | 71 Thousand | 94 Thousand |
Cost and Expenses | 225.06 Million | 6.64 Million | 838 Thousand | 702 Thousand | 889 Thousand | 878 Thousand |
Operating Income | -459.91 Million | 63.79 Million | -41.99 Million | 329.5 Million | -133.33 Million | -35.68 Million |
Interest Expense | 5.79 Million | 4.77 Million | 1.24 Million | 378 Thousand | 534 Thousand | 443 Thousand |
Income Tax Expense | 848 Thousand | 672 Thousand | 196 Thousand | 406 Thousand | 360 Thousand | 454 Thousand |
Earnings before Tax | 224.16 Million | 54.98 Million | -43.23 Million | 329.5 Million | -133.33 Million | -35.68 Million |
Net Income | 223.31 Million | 54.31 Million | -43.43 Million | 329.09 Million | -133.69 Million | -36.14 Million |
Earnings Per Share Basic | 0.69 | 0.17 | -0.15 | 1.10 | -0.47 | -0.13 |
Earnings Per Share Diluted | 0.69 | 0.17 | -0.15 | 1.10 | -0.47 | -0.13 |
Weighted Average Shares Outstanding | 324.09 Million | 324.09 Million | 285.79 Million | 299.29 Million | 285.79 Million | 271.72 Million |
Weighted Average Shares Outstanding (Diluted) | 324.09 Million | 324.09 Million | 285.79 Million | 299.29 Million | 285.79 Million | 271.72 Million |
Gross Margin | 1.00 | 0.29 | 1.13 | 0.98 | 1.04 | 1.17 |
EBIT Margin | - | - | 0.99 | 1.00 | 1.01 | 1.03 |
Profit Margin | 0.99 | 0.77 | 1.02 | 1.00 | 1.01 | 1.04 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -2.04 | 0.91 | 0.99 | 1.00 | 1.01 | 1.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.96 Million | 21.96 Million | -32.05 Million | 55.93 Million | -16.02 Million | 102.49 Million |
Cost of Revenue | 2.86 Million | - | 2.89 Million | 5.79 Million | - | 2.8 Million |
Gross Profit | 19.1 Million | 21.96 Million | -34.94 Million | 50.14 Million | -16.02 Million | 99.68 Million |
Operating Expenses | 1.66 Million | 1.55 Million | 2.64 Million | 948 Thousand | 2.64 Million | 2.69 Million |
Selling, General and Administrative Expenses | 1.66 Million | 1.66 Million | 1.69 Million | - | 1.69 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 324.09 Million | - | - |
Cost and Expenses | 1.66 Million | 1.55 Million | 3.38 Million | 948 Thousand | 2.64 Million | 3.26 Million |
Operating Income | 20.3 Million | 20.3 Million | -35.43 Million | 54.98 Million | -17.71 Million | 99.22 Million |
Interest Expense | - | - | - | 4.77 Million | - | - |
Income Tax Expense | 77 Thousand | 77 Thousand | 664 Thousand | 672 Thousand | 332 Thousand | 8000.00 |
Earnings before Tax | 18.91 Million | 18.91 Million | -40.11 Million | 54.98 Million | -20.05 Million | 95.1 Million |
Net Income | 18.83 Million | 18.83 Million | -40.78 Million | 54.31 Million | -20.39 Million | 95.09 Million |
Earnings Per Share Basic | 0.06 | 0.06 | -0.13 | - | -0.06 | 0.29 |
Earnings Per Share Diluted | 0.06 | 0.06 | -0.13 | - | -0.06 | 0.29 |
Weighted Average Shares Outstanding | 324.1 Million | 324.1 Million | 324.09 Million | 324.09 Million | 324.1 Million | 324.09 Million |
Weighted Average Shares Outstanding (Diluted) | 324.09 Million | 324.09 Million | 324.09 Million | 324.09 Million | 324.09 Million | 324.09 Million |
Gross Margin | 0.87 | 1.00 | 1.09 | 0.90 | 1.00 | 0.97 |
EBIT Margin | -0.06 | -0.06 | 1.11 | - | 0.15 | 0.97 |
Profit Margin | 0.86 | 0.86 | 1.27 | 0.97 | 1.27 | 0.93 |
EBITDA | -1.38 Million | -1.38 Million | -35.43 Million | - | -2.33 Million | 99.22 Million |
Earnings Before Tax Margin | 0.92 | 0.92 | 1.11 | 0.98 | 1.11 | 0.97 |
SYZLF
BNN
PANDY
DH
FOTB
D7G