Karoon Energy Ltd (KRNGF)
USD 0.74
(-30.65%)
USD 0.74
(-30.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 566.5 Million | 385.07 Million | 170.8 Million | - | - | - |
| Cost of Revenue | 73.5 Million | 50.82 Million | 27.44 Million | - | - | - |
| Gross Profit | 493 Million | 334.24 Million | 143.36 Million | - | - | - |
| Operating Expenses | 177.2 Million | 127.87 Million | 103.46 Million | 81.76 Million | 30.11 Million | 140.19 Million |
| Selling, General and Administrative Expenses | 25.7 Million | 21.04 Million | 15.32 Million | 7.38 Million | 7.77 Million | 8.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 151.5 Million | -273.65 Million | -52.24 Million | 5.88 Million | 12.25 Million | 9.54 Million |
| Cost and Expenses | 250.7 Million | 178.69 Million | 130.9 Million | 81.76 Million | 30.11 Million | 140.19 Million |
| Operating Income | 315.8 Million | -83.98 Million | -24.55 Million | -73.61 Million | -16.24 Million | -130.13 Million |
| Interest Expense | 9.9 Million | 5.85 Million | 2.74 Million | 2.13 Million | 122.02 Thousand | 163.94 Thousand |
| Income Tax Expense | 53.2 Million | -25.38 Million | -32.25 Million | -649.21 Thousand | -812.67 Thousand | -1.67 Million |
| Earnings before Tax | 216.2 Million | -89.83 Million | -27.87 Million | -88.48 Million | -20.71 Million | -135.2 Million |
| Net Income | 163 Million | -64.45 Million | 4.38 Million | -87.83 Million | -19.9 Million | -133.53 Million |
| Earnings Per Share Basic | 0.29 | -0.12 | - | -0.20 | -0.07 | -0.50 |
| Earnings Per Share Diluted | 0.27 | -0.12 | - | -0.20 | -0.07 | -0.50 |
| Weighted Average Shares Outstanding | 567.85 Million | 555.9 Million | - | 444.98 Million | 267.39 Million | 267.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 606.74 Million | 555.9 Million | - | 444.98 Million | 267.39 Million | 267.07 Million |
| Gross Margin | 0.87 | 0.87 | 0.84 | - | - | - |
| EBIT Margin | 0.65 | 0.04 | 0.24 | - | - | - |
| Profit Margin | 0.29 | -0.17 | 0.03 | - | - | - |
| EBITDA | 370 Million | 16.09 Million | 40.57 Million | -72.89 Million | -15.75 Million | -129.59 Million |
| Earnings Before Tax Margin | 0.56 | -0.22 | -0.14 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 414.65 Million | 430.81 Million | 407.06 Million | 566.5 Million | 133.55 Million | 149.7 Million |
| Cost of Revenue | 210.26 Million | 178.94 Million | 169.07 Million | 73.5 Million | 66.65 Million | 74.15 Million |
| Gross Profit | 204.39 Million | 251.87 Million | 237.98 Million | 493 Million | 66.9 Million | 75.55 Million |
| Operating Expenses | 22.68 Million | 30.25 Million | 28.58 Million | 177.2 Million | 13.85 Million | 13.69 Million |
| Selling, General and Administrative Expenses | 22.78 Million | 28.06 Million | 26.51 Million | - | 14 Million | 2.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 101.28 Thousand | -2.19 Million | -2.07 Million | -78.2 Million | - | - |
| Cost and Expenses | 232.95 Million | 209.19 Million | 197.66 Million | 250.7 Million | 80.5 Million | 87.84 Million |
| Operating Income | 181.7 Million | 221.61 Million | 209.39 Million | 226.1 Million | 60.3 Million | 62.55 Million |
| Interest Expense | 26.53 Million | 13.25 Million | 12.52 Million | 9.9 Million | - | 9.76 Million |
| Income Tax Expense | 81.63 Million | 62.18 Million | 58.75 Million | 53.2 Million | 7.2 Million | 19.4 Million |
| Earnings before Tax | 144.22 Million | 190 Million | 179.52 Million | 216.2 Million | 49.9 Million | 58.2 Million |
| Net Income | 62.59 Million | 127.81 Million | 120.76 Million | 163 Million | 42.7 Million | 38.8 Million |
| Earnings Per Share Basic | 0.08 | 0.21 | 0.20 | - | 0.07 | 0.07 |
| Earnings Per Share Diluted | 0.08 | 0.21 | 0.20 | - | 0.07 | 0.07 |
| Weighted Average Shares Outstanding | 801.41 Million | 606.74 Million | 612.74 Million | 606.74 Million | 571.34 Million | 568.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 806.78 Million | 611.46 Million | 617.51 Million | 606.74 Million | 571.29 Million | 568.91 Million |
| Gross Margin | 0.49 | 0.58 | 0.58 | 0.87 | 0.50 | 0.50 |
| EBIT Margin | 0.70 | 0.75 | 0.75 | - | 0.60 | 0.58 |
| Profit Margin | 0.15 | 0.30 | 0.30 | 0.29 | 0.32 | 0.26 |
| EBITDA | 292.1 Million | 323.76 Million | 305.91 Million | - | 79.65 Million | 86.35 Million |
| Earnings Before Tax Margin | 0.44 | 0.51 | 0.51 | 0.40 | 0.45 | 0.42 |
SECMARK
DH
FOTB
7702
094280
TSU