USD 32.04
(-5.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 350 Million | 418.01 Million | 399.67 Million | 180.48 Million | 159.58 Million | 155.84 Million |
Cost of Revenue | - | - | 44.82 Million | - | - | 7.17 Million |
Gross Profit | 350 Million | 418.01 Million | 354.85 Million | 180.48 Million | 159.58 Million | 148.67 Million |
Operating Expenses | 175.9 Million | 5.9 Million | -251.51 Million | -124.75 Million | -112.72 Million | -13.75 Million |
Selling, General and Administrative Expenses | 133.07 Million | 132.1 Million | 133.7 Million | 82.1 Million | 62.51 Million | 58.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -47.46 Million | -385.21 Million | -206.86 Million | -175.24 Million | -72.51 Million |
Cost and Expenses | 492.51 Million | 5.9 Million | -251.51 Million | -124.75 Million | -112.72 Million | -13.75 Million |
Operating Income | 174.1 Million | 279.59 Million | 148.16 Million | 55.72 Million | 46.86 Million | 142.09 Million |
Interest Expense | 292.78 Million | 59.36 Million | 27.01 Million | 23.45 Million | 90.84 Million | 75.38 Million |
Income Tax Expense | 40.78 Million | 59.35 Million | 44.17 Million | 13.68 Million | 10.67 Million | 15.42 Million |
Earnings before Tax | 136.87 Million | 211.91 Million | 148.16 Million | 55.72 Million | 46.86 Million | 66.71 Million |
Net Income | 96.09 Million | 152.55 Million | 103.99 Million | 42.31 Million | 36.18 Million | 51.28 Million |
Earnings Per Share Basic | 2.29 | 3.73 | 2.45 | 1.74 | 2.59 | 1.38 |
Earnings Per Share Diluted | 2.29 | 3.73 | 2.45 | 1.74 | 2.59 | 1.38 |
Weighted Average Shares Outstanding | 38.18 Million | 38.53 Million | 38.9 Million | 21.53 Million | 19.52 Million | 37.08 Million |
Weighted Average Shares Outstanding (Diluted) | 38.18 Million | 38.53 Million | 38.9 Million | 21.53 Million | 19.55 Million | 37.08 Million |
Gross Margin | 1.00 | 1.00 | 0.89 | 1.00 | 1.00 | 0.95 |
EBIT Margin | 0.41 | 0.67 | 0.38 | 0.34 | 0.33 | 0.94 |
Profit Margin | 0.27 | 0.36 | 0.26 | 0.23 | 0.23 | 0.33 |
EBITDA | 144.32 Million | 222.1 Million | 158.59 Million | 60.05 Million | 70.82 Million | - |
Earnings Before Tax Margin | 0.50 | 0.67 | 0.37 | 0.31 | 0.29 | 0.91 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 171.73 Million | 170.14 Million | 171.07 Million | 352.77 Million | 82.99 Million | 84.4 Million |
Cost of Revenue | - | 10.72 Million | 10.06 Million | -256.58 Million | -75.76 Million | - |
Gross Profit | 171.73 Million | 159.41 Million | 161 Million | 609.36 Million | 158.75 Million | 84.4 Million |
Operating Expenses | 14.14 Million | 16.1 Million | 12.61 Million | 6.78 Million | 1.76 Million | 2.07 Million |
Selling, General and Administrative Expenses | 1.62 Million | 40.47 Million | 35.77 Million | - | 35.38 Million | 34.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.14 Million | -16.1 Million | -12.61 Million | -57.54 Million | -16.27 Million | -13.16 Million |
Cost and Expenses | 153.51 Million | 144.11 Million | 146.34 Million | 6.78 Million | 1.76 Million | 2.07 Million |
Operating Income | 18.22 Million | 28.56 Million | 27.31 Million | 136.87 Million | 25.32 Million | 23.07 Million |
Interest Expense | 8.76 Million | 83.91 Million | 89.47 Million | 292.78 Million | 84.63 Million | 81.36 Million |
Income Tax Expense | 4.89 Million | 7.55 Million | 6.58 Million | 40.78 Million | 9.02 Million | 8.09 Million |
Earnings before Tax | 18.22 Million | 26.03 Million | 24.27 Million | 136.87 Million | 25.32 Million | 23.07 Million |
Net Income | 13.32 Million | 18.47 Million | 17.69 Million | 96.09 Million | 16.3 Million | 14.98 Million |
Earnings Per Share Basic | 0.29 | 0.43 | 0.41 | - | 0.37 | 0.34 |
Earnings Per Share Diluted | 0.29 | 0.43 | 0.41 | - | 0.37 | 0.34 |
Weighted Average Shares Outstanding | 45.95 Million | 38.32 Million | 38.25 Million | 38.18 Million | 38.82 Million | 38.2 Million |
Weighted Average Shares Outstanding (Diluted) | 45.95 Million | 38.32 Million | 38.25 Million | 38.18 Million | 38.82 Million | 38.2 Million |
Gross Margin | 1.00 | 0.94 | 0.94 | 1.73 | 1.91 | 1.00 |
EBIT Margin | 0.11 | -0.03 | -0.03 | - | 0.31 | 0.28 |
Profit Margin | 0.08 | 0.11 | 0.10 | 0.27 | 0.20 | 0.18 |
EBITDA | 18.5 Million | -4.64 Million | -4.86 Million | - | 25.32 Million | 23.42 Million |
Earnings Before Tax Margin | 0.11 | 0.17 | 0.16 | 0.39 | 0.31 | 0.27 |
8926
0I6K
000797
ARDDF
2059
0163