Careplus Group Berhad (0163.KL)
MYR 0.27
(-1.85%)
MYR 0.27
(-1.85%)
| Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 84.94 Million | 204.93 Million | 700.21 Million | 475.62 Million | 365.11 Million | 338.71 Million |
| Cost of Revenue | 103.95 Million | 274.81 Million | 415.47 Million | 340.07 Million | 357.17 Million | 317.7 Million |
| Gross Profit | -19.01 Million | -69.87 Million | 284.74 Million | 135.55 Million | 7.93 Million | 21 Million |
| Operating Expenses | 3.36 Million | 4.67 Million | 17.69 Million | 12.86 Million | 9.48 Million | 10.84 Million |
| Selling, General and Administrative Expenses | 3.36 Million | 4.67 Million | 17.69 Million | 12.86 Million | 9.48 Million | 10.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -2.73 Million | 19.5 Million | -1.19 Million | 1.4 Million |
| Cost and Expenses | 107.32 Million | 279.48 Million | 433.16 Million | 352.94 Million | 366.66 Million | 328.55 Million |
| Operating Income | -22.37 Million | -74.55 Million | 278.36 Million | 152.17 Million | -2.74 Million | 11.55 Million |
| Interest Expense | 2.68 Million | 2.23 Million | 2.32 Million | 3.63 Million | 5.18 Million | 5.46 Million |
| Income Tax Expense | 316 Thousand | -6.37 Million | 55.12 Million | 26.09 Million | -114.37 Thousand | 2.32 Million |
| Earnings before Tax | -26.98 Million | -130.59 Million | 276.03 Million | 148.54 Million | -7.93 Million | 6.09 Million |
| Net Income | -26.56 Million | -147.16 Million | 220.91 Million | 122.46 Million | -7.81 Million | -1.42 Million |
| Earnings Per Share Basic | -0.04 | -0.26 | 0.40 | 0.23 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.26 | 0.39 | 0.23 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 634.14 Million | 572.19 Million | 558.09 Million | 537.51 Million | 531.35 Million | 517.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 634.14 Million | 572.19 Million | 560.52 Million | 537.51 Million | 531.35 Million | 517.68 Million |
| Gross Margin | -0.22 | -0.34 | 0.41 | 0.28 | 0.02 | 0.06 |
| EBIT Margin | -0.05 | -0.24 | 0.43 | 0.35 | 0.05 | 0.10 |
| Profit Margin | -0.31 | -0.72 | 0.32 | 0.26 | -0.02 | -0.00 |
| EBITDA | -4.39 Million | -49.33 Million | 300.81 Million | 167.92 Million | 17.73 Million | 32.39 Million |
| Earnings Before Tax Margin | -0.26 | -0.36 | 0.40 | 0.32 | -0.01 | 0.03 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 26.57 Million | 84.94 Million | 23.02 Million | 21.48 Million | 13.87 Million | 204.93 Million |
| Cost of Revenue | 29.04 Million | 103.95 Million | 28.19 Million | 26.2 Million | 20.52 Million | 274.81 Million |
| Gross Profit | -2.47 Million | -19.01 Million | -5.16 Million | -4.71 Million | -6.65 Million | -69.87 Million |
| Operating Expenses | -3.21 Million | 3.36 Million | 2.78 Million | 2.68 Million | 2.06 Million | 4.67 Million |
| Selling, General and Administrative Expenses | -3.21 Million | - | 2.78 Million | 2.68 Million | 1.19 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 25.83 Million | 107.32 Million | 30.97 Million | 28.89 Million | 22.58 Million | 279.48 Million |
| Operating Income | 740 Thousand | -22.37 Million | -7.94 Million | -7.4 Million | -8.71 Million | -74.55 Million |
| Interest Expense | 1.03 Million | 2.68 Million | 533 Thousand | 522 Thousand | 603 Thousand | 2.23 Million |
| Income Tax Expense | 216 Thousand | 316 Thousand | 37 Thousand | 18 Thousand | 45 Thousand | -6.37 Million |
| Earnings before Tax | -1.31 Million | -26.98 Million | -8.75 Million | -7.6 Million | -9.31 Million | -130.59 Million |
| Net Income | -938 Thousand | -26.56 Million | -8.93 Million | -7.39 Million | -9.29 Million | -147.16 Million |
| Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | -0.02 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | -0.02 | - |
| Weighted Average Shares Outstanding | 634.14 Million | 634.14 Million | 603.91 Million | 581.14 Million | 579.22 Million | 572.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 634.14 Million | 634.14 Million | 603.91 Million | 581.14 Million | 611.61 Million | 572.19 Million |
| Gross Margin | -0.09 | -0.22 | -0.22 | -0.22 | -0.48 | -0.34 |
| EBIT Margin | 0.13 | - | -0.13 | -0.10 | -0.24 | - |
| Profit Margin | -0.04 | -0.31 | -0.39 | -0.34 | -0.67 | -0.72 |
| EBITDA | 3.52 Million | - | -3.07 Million | -2.2 Million | -3.34 Million | - |
| Earnings Before Tax Margin | 0.03 | -0.26 | -0.35 | -0.34 | -0.63 | -0.36 |
DCOM
8926
0I6K
H
ARDDF
2059