China Wuyi Co., Ltd. (000797.SZ)
CNY 2.82
(2.17%)
CNY 2.82
(2.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.48 Billion | 7.31 Billion | 8.66 Billion | 5.81 Billion | 5.22 Billion | 4.86 Billion |
| Cost of Revenue | 5.93 Billion | 5.53 Billion | 7.09 Billion | 3.63 Billion | 4.05 Billion | 3.68 Billion |
| Gross Profit | 3.55 Billion | 1.77 Billion | 1.56 Billion | 2.18 Billion | 1.16 Billion | 1.18 Billion |
| Operating Expenses | 2.52 Billion | 1.02 Billion | 950.92 Million | 1.15 Billion | 492.73 Million | 575.66 Million |
| Selling, General and Administrative Expenses | 833.52 Million | 236.87 Million | 334.87 Million | 272.38 Million | 188.22 Million | 154.97 Million |
| Research and Development Expenses | 6.52 Million | 2.72 Million | 4.59 Million | 72.47 Thousand | - | - |
| Other Expenses | 1.68 Billion | 787.76 Million | 611.45 Million | 878.24 Million | 304.51 Million | -6.51 Million |
| Cost and Expenses | 8.6 Billion | 6.56 Billion | 8.04 Billion | 4.78 Billion | 4.54 Billion | 4.26 Billion |
| Operating Income | 878.68 Million | 755.82 Million | 542.18 Million | 687.28 Million | 613.77 Million | 643.98 Million |
| Interest Expense | 162.27 Million | 69.87 Million | 111.97 Million | 93.14 Million | 54.13 Million | 1.09 Million |
| Income Tax Expense | 436.72 Million | 243.97 Million | 228.03 Million | 198.26 Million | 224.65 Million | 211 Million |
| Earnings before Tax | 876.98 Million | 391.91 Million | 382.29 Million | 688.56 Million | 610.63 Million | 637.47 Million |
| Net Income | 39.01 Million | 147.93 Million | 154.26 Million | 490.3 Million | 359.14 Million | 305.15 Million |
| Earnings Per Share Basic | 0.02 | 0.09 | 0.10 | 0.31 | 0.23 | 0.17 |
| Earnings Per Share Diluted | 0.02 | 0.09 | 0.10 | 0.29 | 0.20 | 0.17 |
| Weighted Average Shares Outstanding | 1.57 Billion | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.55 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.57 Billion | 1.56 Billion | 1.56 Billion | 1.66 Billion | 1.75 Billion | 1.79 Billion |
| Gross Margin | 0.37 | 0.24 | 0.18 | 0.38 | 0.22 | 0.24 |
| EBIT Margin | 0.12 | 0.12 | 0.08 | 0.17 | 0.18 | 0.18 |
| Profit Margin | 0.00 | 0.02 | 0.02 | 0.08 | 0.07 | 0.06 |
| EBITDA | 1.16 Billion | 732.62 Million | 631.58 Million | 920.26 Million | 830.92 Million | 848.56 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.06 | 0.12 | 0.12 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Billion | 2.39 Billion | 869.52 Million | 4.23 Billion | 8.05 Billion | 2.88 Billion |
| Cost of Revenue | 1.12 Billion | 1.48 Billion | 711.97 Million | 2.8 Billion | 5.97 Billion | 1.68 Billion |
| Gross Profit | 326.86 Million | 904.53 Million | 157.54 Million | 1.42 Billion | 2.07 Billion | 1.2 Billion |
| Operating Expenses | 195.98 Million | 471.72 Million | 65.54 Million | 716.26 Million | 848.34 Million | 692.31 Million |
| Selling, General and Administrative Expenses | 164.36 Million | 46.48 Million | 68.81 Million | 296.01 Million | - | 215.88 Million |
| Research and Development Expenses | 516.22 Thousand | 704.2 Thousand | 847.98 Thousand | 4.54 Million | - | 610.07 Thousand |
| Other Expenses | 31.09 Million | -1.48 Million | 4.11 Million | -415.7 Million | -148.15 Million | -1.39 Million |
| Cost and Expenses | 1.31 Billion | 1.96 Billion | 777.51 Million | 3.52 Billion | 6.82 Billion | 2.37 Billion |
| Operating Income | -85.76 Million | 399.16 Million | 92 Million | 712.37 Million | 1.22 Billion | 413.27 Million |
| Interest Expense | 41.98 Million | 40.57 Million | 34.99 Million | 77.08 Million | 162.27 Million | 30.93 Million |
| Income Tax Expense | 38.28 Million | 148.26 Million | 77.36 Million | 281.27 Million | 436.72 Million | 159.7 Million |
| Earnings before Tax | -91.08 Million | 397.67 Million | 148.15 Million | 594.22 Million | 875.98 Million | 411.87 Million |
| Net Income | -154.01 Million | 151.59 Million | 49.06 Million | 25 Million | 39.01 Million | 129.31 Million |
| Earnings Per Share Basic | -0.10 | 0.10 | 0.03 | 0.02 | - | 0.08 |
| Earnings Per Share Diluted | -0.10 | 0.10 | 0.03 | 0.02 | - | 0.08 |
| Weighted Average Shares Outstanding | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
| Gross Margin | 0.23 | 0.38 | 0.18 | 0.34 | 0.26 | 0.42 |
| EBIT Margin | -0.03 | 0.19 | 0.20 | 0.18 | - | 0.15 |
| Profit Margin | -0.11 | 0.06 | 0.06 | 0.01 | 0.00 | 0.04 |
| EBITDA | -49.09 Million | 453.66 Million | 169.88 Million | 742.08 Million | - | 433.61 Million |
| Earnings Before Tax Margin | -0.06 | 0.17 | 0.11 | 0.17 | 0.15 | 0.14 |
UFOE
EBRO
NWC
DCOM
8926
0I6K