USD 1.69
(-32.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.48 Million | 262 Thousand | - | - | 124.5 Thousand |
Cost of Revenue | 1.22 Million | 186.82 Thousand | 85.85 Thousand | 159.04 Thousand | - |
Gross Profit | 266.99 Thousand | 75.17 Thousand | -85.85 Thousand | -159.04 Thousand | 124.5 Thousand |
Operating Expenses | 23.61 Million | 19.47 Million | 9.4 Million | 8.37 Million | 9.69 Million |
Selling, General and Administrative Expenses | 10.89 Million | 9.99 Million | 4.4 Million | 3.25 Million | 3.98 Million |
Research and Development Expenses | 12.71 Million | 9.48 Million | 4.99 Million | 5.12 Million | 5.7 Million |
Other Expenses | - | 120.11 Thousand | 7173.00 | -5020.00 | - |
Cost and Expenses | 24.83 Million | 19.66 Million | 9.4 Million | 8.37 Million | 9.69 Million |
Operating Income | -23.34 Million | -19.4 Million | -9.4 Million | -8.37 Million | -9.56 Million |
Interest Expense | - | 44.1 Thousand | 9580.00 | - | - |
Income Tax Expense | - | -164.21 Thousand | 16.75 Thousand | -39.84 Thousand | -230.52 Thousand |
Earnings before Tax | -22.81 Million | -19.23 Million | -7.79 Million | -8.33 Million | -9.33 Million |
Net Income | -22.81 Million | -19.23 Million | -7.79 Million | -8.33 Million | -9.33 Million |
Earnings Per Share Basic | -51.86 | -55.04 | -120.96 | -798.43 | -901.95 |
Earnings Per Share Diluted | -51.86 | -55.04 | -120.96 | -798.35 | -901.95 |
Weighted Average Shares Outstanding | 439.86 Thousand | 349.47 Thousand | 64.47 Thousand | 10.44 Thousand | 10.35 Thousand |
Weighted Average Shares Outstanding (Diluted) | 439.86 Thousand | 349.47 Thousand | 64.47 Thousand | 10.44 Thousand | 10.35 Thousand |
Gross Margin | 0.18 | 0.29 | - | - | 1.00 |
EBIT Margin | -15.03 | -71.74 | - | - | -75.55 |
Profit Margin | -15.32 | -73.42 | - | - | -74.98 |
EBITDA | -22.38 Million | -18.79 Million | -9.31 Million | -8.21 Million | -9.4 Million |
Earnings Before Tax Margin | -15.68 | -74.05 | - | - | -76.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8665.00 | 5513.00 | 40.35 Thousand | 1.48 Million | 25.21 Thousand | 550.95 Thousand |
Cost of Revenue | 243.51 Thousand | 339.36 Thousand | 100.58 Thousand | 2.18 Million | 42.41 Thousand | 462.62 Thousand |
Gross Profit | -234.85 Thousand | -333.85 Thousand | -60.23 Thousand | -694.28 Thousand | -17.2 Thousand | 88.32 Thousand |
Operating Expenses | 5.57 Million | 5.63 Million | 5.33 Million | 22.65 Million | 5.59 Million | 6.58 Million |
Selling, General and Administrative Expenses | 2.37 Million | 2.47 Million | 2.31 Million | - | 2.66 Million | 2.84 Million |
Research and Development Expenses | 3.19 Million | 3.15 Million | 3.02 Million | - | 2.92 Million | 3.73 Million |
Other Expenses | -5079.00 | -5047.00 | -791.00 | 396.82 Thousand | 105.28 Thousand | 123.12 Thousand |
Cost and Expenses | 5.82 Million | 5.97 Million | 5.43 Million | 24.83 Million | 5.63 Million | 7.04 Million |
Operating Income | -5.81 Million | -5.96 Million | -5.39 Million | -23.34 Million | -5.6 Million | -6.49 Million |
Interest Expense | -1669.00 | - | -65.79 Thousand | - | - | 18.89 Thousand |
Income Tax Expense | 1.00 | 182.31 Thousand | -4.00 | -1.00 | -32.9 Thousand | -18.89 Thousand |
Earnings before Tax | -5.81 Million | -5.97 Million | -5.35 Million | -22.81 Million | -5.47 Million | -6.35 Million |
Net Income | -5.81 Million | -5.97 Million | -5.35 Million | -22.81 Million | -5.47 Million | -6.35 Million |
Earnings Per Share Basic | -4.11 | -7.75 | -11.65 | - | -14.49 | -17.09 |
Earnings Per Share Diluted | -4.11 | -7.75 | -11.65 | - | -14.49 | -17.09 |
Weighted Average Shares Outstanding | 1.41 Million | 770.81 Thousand | 460.05 Thousand | 399.87 Thousand | 377.71 Thousand | 371.73 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.41 Million | 770.81 Thousand | 460.05 Thousand | 399.87 Thousand | 377.71 Thousand | 371.73 Thousand |
Gross Margin | -27.10 | -60.56 | -1.49 | -0.47 | -0.68 | 0.16 |
EBIT Margin | -644.39 | -1041.32 | -127.42 | - | -213.30 | -11.34 |
Profit Margin | -671.55 | -1082.91 | -132.76 | -15.32 | -217.04 | -11.53 |
EBITDA | -5.58 Million | -5.74 Million | -5.14 Million | - | -5.37 Million | -6.24 Million |
Earnings Before Tax Margin | -670.77 | -1082.23 | -133.71 | -15.68 | -222.52 | -11.79 |
MX1
ALFVY
PAYC
LIFW
603895
ARVINDFASN