Micro-X Limited (MX1.AX)
AUD 0.08
(7.79%)
AUD 0.08
(7.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.22 Million | 15 Million | 8.97 Million | 3.77 Million | 4.25 Million | 1.93 Million |
| Cost of Revenue | 9.48 Million | 22.11 Million | 21.29 Million | 16.73 Million | 11.94 Million | 6.51 Million |
| Gross Profit | 5.73 Million | -7.1 Million | -12.32 Million | -12.96 Million | -7.69 Million | -4.58 Million |
| Operating Expenses | 18.76 Million | 9.19 Million | 7.44 Million | 2.86 Million | 3.99 Million | 4.76 Million |
| Selling, General and Administrative Expenses | 18.32 Million | 9.19 Million | 7.44 Million | 2.86 Million | 3.99 Million | 6.79 Million |
| Research and Development Expenses | 12 Thousand | - | 59 Thousand | - | 720 Thousand | 420 Thousand |
| Other Expenses | - | 7.38 Million | 4.12 Million | 3 Million | 3.29 Million | 4.12 Million |
| Cost and Expenses | 28.24 Million | 31.3 Million | 28.73 Million | 19.6 Million | 15.94 Million | 11.28 Million |
| Operating Income | -13.02 Million | -16.29 Million | -19.76 Million | -15.83 Million | -11.68 Million | -13.24 Million |
| Interest Expense | 248 Thousand | 269 Thousand | 296 Thousand | 680 Thousand | 856 Thousand | 495 Thousand |
| Income Tax Expense | - | -6.64 Million | -3.65 Million | -1.88 Million | -2.04 Million | -3.07 Million |
| Earnings before Tax | -9.76 Million | -17.4 Million | -20.74 Million | -16.61 Million | -12.1 Million | -9.83 Million |
| Net Income | -9.76 Million | -10.75 Million | -17.08 Million | -14.73 Million | -10.06 Million | -9.83 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | -0.07 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | -0.07 |
| Weighted Average Shares Outstanding | 527.17 Million | 495.8 Million | 460.27 Million | 398.12 Million | 231.56 Million | 151.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 527.17 Million | 495.8 Million | 460.27 Million | 398.12 Million | 231.56 Million | 151.12 Million |
| Gross Margin | 0.38 | -0.47 | -1.37 | -3.44 | -1.81 | -2.37 |
| EBIT Margin | -0.94 | -0.98 | -2.04 | -3.58 | -2.29 | -6.69 |
| Profit Margin | -0.64 | -0.72 | -1.91 | -3.91 | -2.37 | -5.09 |
| EBITDA | -14.35 Million | -14.71 Million | -19.01 Million | -13.6 Million | -9.28 Million | -11.44 Million |
| Earnings Before Tax Margin | -0.86 | -1.09 | -2.20 | -4.20 | -2.75 | -6.86 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.02 Million | 15.22 Million | 8.19 Million | 15 Million | 6.97 Million | 8.02 Million |
| Cost of Revenue | 3.92 Million | 23.93 Million | 11.95 Million | 22.11 Million | 12.23 Million | 9.87 Million |
| Gross Profit | 3.1 Million | -8.71 Million | -3.76 Million | -7.1 Million | -5.26 Million | -1.84 Million |
| Operating Expenses | -4.85 Million | 5.93 Million | 3.39 Million | 9.19 Million | 4.38 Million | 5.23 Million |
| Selling, General and Administrative Expenses | 9.83 Million | - | 3.39 Million | - | 4.38 Million | 5.23 Million |
| Research and Development Expenses | 12 Thousand | - | - | - | - | 3.31 Million |
| Other Expenses | -14.7 Million | - | - | 7.38 Million | - | - |
| Cost and Expenses | -937 Thousand | 29.86 Million | 15.35 Million | 31.3 Million | 16.62 Million | 15.1 Million |
| Operating Income | 7.96 Million | -14.64 Million | -7.15 Million | -16.29 Million | -9.64 Million | -7.08 Million |
| Interest Expense | 125 Thousand | 248 Thousand | 123 Thousand | 269 Thousand | 131 Thousand | 138 Thousand |
| Income Tax Expense | -6.37 Million | -6.37 Million | - | -6.64 Million | -3.33 Million | -3.31 Million |
| Earnings before Tax | -2.1 Million | -16.13 Million | -7.66 Million | -17.4 Million | -10.17 Million | -7.22 Million |
| Net Income | -2.1 Million | -9.76 Million | -7.66 Million | -10.75 Million | -6.84 Million | -3.91 Million |
| Earnings Per Share Basic | -0.00 | - | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | - | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 537.32 Million | 527.17 Million | 517.06 Million | 495.8 Million | 514.36 Million | 477.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.28 Million | 527.17 Million | 517.06 Million | 495.8 Million | 514.36 Million | 477.29 Million |
| Gross Margin | 0.44 | -0.57 | -0.46 | -0.47 | -0.75 | -0.23 |
| EBIT Margin | -1.14 | - | -0.78 | - | -1.27 | -0.79 |
| Profit Margin | -0.30 | -0.64 | -0.93 | -0.72 | -0.98 | -0.49 |
| EBITDA | -8.03 Million | - | -6.36 Million | - | -8.83 Million | -6.3 Million |
| Earnings Before Tax Margin | 1.13 | -0.96 | -0.87 | -1.09 | -1.38 | -0.88 |
ALFVY
PAYC
GLS
603895
ARVINDFASN
CYN