USD 3.24
(103.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 7.7 Million | 23.42 Million | 14.62 Million | 13.88 Million |
Cost of Revenue | 2.14 Million | 2.05 Million | 190 Thousand | 172 Thousand |
Gross Profit | 5.56 Million | 21.36 Million | 14.43 Million | 13.71 Million |
Operating Expenses | 565.43 Million | 352.84 Million | 21.6 Million | 17.04 Million |
Selling, General and Administrative Expenses | 83.67 Million | 85.49 Million | 21.26 Million | 16.8 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 481.75 Million | 63.06 Million | 1.13 Million | -51 Thousand |
Cost and Expenses | 567.57 Million | 354.89 Million | 21.79 Million | 17.21 Million |
Operating Income | -559.87 Million | -331.47 Million | -7.17 Million | -3.32 Million |
Interest Expense | 289.16 Million | 121.01 Million | 27.04 Million | 20.88 Million |
Income Tax Expense | - | -210.41 Million | 28.2 Million | 20.81 Million |
Earnings before Tax | -835.14 Million | -401.9 Million | -33.07 Million | -24.26 Million |
Net Income | -56.34 Million | -7.41 Million | -33.09 Million | -24.24 Million |
Earnings Per Share Basic | -158.02 | -3.00 | -28.14 | -20.62 |
Earnings Per Share Diluted | -158.02 | -3.00 | -28.14 | -20.62 |
Weighted Average Shares Outstanding | 356.59 Thousand | 2.47 Million | 1.17 Million | 1.17 Million |
Weighted Average Shares Outstanding (Diluted) | 356.59 Thousand | 2.47 Million | 1.17 Million | 1.17 Million |
Gross Margin | 0.72 | 0.91 | 0.99 | 0.99 |
EBIT Margin | -8.98 | -0.05 | -0.39 | -0.23 |
Profit Margin | -7.31 | -0.32 | -2.26 | -1.75 |
EBITDA | -69.22 Million | -13.54 Million | -5.52 Million | -2.96 Million |
Earnings Before Tax Margin | -72.66 | -14.15 | -0.49 | -0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 337 Thousand | 6 Million | 7.7 Million | 728 Thousand | 440 Thousand | 2.54 Million |
Cost of Revenue | 121.18 Million | 122.75 Million | 478.9 Million | 121.26 Million | 574 Thousand | 377 Thousand |
Gross Profit | -120.84 Million | -116.75 Million | -471.19 Million | -120.53 Million | -134 Thousand | 2.16 Million |
Operating Expenses | 14.07 Million | 13.45 Million | 88.67 Million | 21.48 Million | 136.56 Million | 142.68 Million |
Selling, General and Administrative Expenses | 14.07 Million | 13.45 Million | - | 21.48 Million | 15.46 Million | 21.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 89 Thousand | 252 Thousand | 9.29 Million | 593 Thousand | 408 Thousand | 1.66 Million |
Cost and Expenses | 135.26 Million | 136.2 Million | 567.57 Million | 142.74 Million | 137.13 Million | 143.05 Million |
Operating Income | -134.92 Million | -130.2 Million | -559.87 Million | -142.02 Million | -136.69 Million | -140.51 Million |
Interest Expense | 101.99 Million | 97.95 Million | 289.16 Million | 84.88 Million | 88.27 Million | 73.61 Million |
Income Tax Expense | -186.71 Million | -157.71 Million | -778.79 Million | -202.49 Million | -115.77 Million | -127.32 Million |
Earnings before Tax | -211.84 Million | -176.6 Million | -835.14 Million | -225.95 Million | -224.21 Million | -210.82 Million |
Net Income | -25.13 Million | -18.88 Million | -56.34 Million | -23.45 Million | -19.75 Million | -8.22 Million |
Earnings Per Share Basic | -1.49 | -1.26 | - | -1.60 | -1.56 | -1.66 |
Earnings Per Share Diluted | -1.49 | -1.26 | - | -1.60 | -1.56 | -1.66 |
Weighted Average Shares Outstanding | 16.92 Million | 15.01 Million | 8.91 Million | 14.65 Million | 12.7 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 16.92 Million | 15.01 Million | 8.91 Million | 14.65 Million | 12.7 Million | 4.94 Million |
Gross Margin | -358.59 | -19.46 | -61.15 | -165.57 | -0.30 | 0.85 |
EBIT Margin | -41.10 | -1.52 | - | -28.75 | -34.53 | 37.65 |
Profit Margin | -74.59 | -3.15 | -7.31 | -32.22 | -44.90 | -3.23 |
EBITDA | -13.85 Million | -9.12 Million | - | -20.92 Million | -15.19 Million | 95.7 Million |
Earnings Before Tax Margin | -400.37 | -21.70 | -72.66 | -195.08 | -310.67 | -55.28 |
603895
ARVINDFASN
CYN
UNI
1724
5230