JPY 630.0
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 10.44 Billion | 9.96 Billion | 13.06 Billion | 10.89 Billion | 10.29 Billion |
Cost of Revenue | 8.27 Billion | 7.89 Billion | 10.08 Billion | 8.47 Billion | 7.88 Billion |
Gross Profit | 2.16 Billion | 2.07 Billion | 2.97 Billion | 2.42 Billion | 2.41 Billion |
Operating Expenses | 1.68 Billion | 1.65 Billion | 1.76 Billion | 1.65 Billion | 1.65 Billion |
Selling, General and Administrative Expenses | 1.46 Billion | 1.45 Billion | 1.54 Billion | 1.45 Billion | 1.46 Billion |
Research and Development Expenses | 160 Million | 127 Million | 175 Million | 164 Million | 154 Million |
Other Expenses | - | 14 Million | 11 Million | 16 Million | 6 Million |
Cost and Expenses | 9.89 Billion | 9.55 Billion | 11.85 Billion | 10.12 Billion | 9.53 Billion |
Operating Income | 546 Million | 414 Million | 1.2 Billion | 765 Million | 760 Million |
Interest Expense | - | 8 Million | - | 9 Million | 13 Million |
Income Tax Expense | 217 Million | 143 Million | 448 Million | 271 Million | -22 Million |
Earnings before Tax | 650 Million | 438 Million | 1.32 Billion | 800 Million | 811 Million |
Net Income | 433 Million | 294 Million | 871 Million | 529 Million | 834 Million |
Earnings Per Share Basic | 93.34 | 63.67 | 225.03 | 144.37 | 228.68 |
Earnings Per Share Diluted | 93.34 | 63.67 | 224.36 | 144.37 | 228.68 |
Weighted Average Shares Outstanding | 4.63 Million | 4.62 Million | 3.87 Million | 3.66 Million | 3.64 Million |
Weighted Average Shares Outstanding (Diluted) | 4.63 Million | 4.62 Million | 3.88 Million | 3.66 Million | 3.64 Million |
Gross Margin | 0.21 | 0.21 | 0.23 | 0.22 | 0.23 |
EBIT Margin | 0.07 | 0.06 | 0.12 | 0.08 | 0.09 |
Profit Margin | 0.04 | 0.03 | 0.07 | 0.05 | 0.08 |
EBITDA | 719 Million | 635 Million | 1.39 Billion | 943 Million | 912 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.09 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.31 Billion | 2.76 Billion | 3.06 Billion | 10.44 Billion | 2.19 Billion | 2.39 Billion |
Cost of Revenue | 1.89 Billion | 2.15 Billion | 2.31 Billion | 8.2 Billion | 1.7 Billion | 2.03 Billion |
Gross Profit | 424 Million | 609 Million | 757 Million | 2.23 Billion | 499 Million | 361 Million |
Operating Expenses | 461 Million | 429 Million | 440 Million | 1.59 Billion | 414 Million | 440 Million |
Selling, General and Administrative Expenses | 420 Million | 429 Million | 397 Million | - | 414 Million | 440 Million |
Research and Development Expenses | 41 Million | 38 Million | 43 Million | - | 41 Million | 42 Million |
Other Expenses | 7 Million | 2 Million | - | - | - | - |
Cost and Expenses | 2.35 Billion | 2.58 Billion | 2.75 Billion | 9.79 Billion | 2.11 Billion | 2.47 Billion |
Operating Income | -37 Million | 179 Million | 317 Million | 547 Million | 85 Million | -79 Million |
Interest Expense | 3 Million | 1 Million | - | - | 1 Million | 2 Million |
Income Tax Expense | -2 Million | 53 Million | 118 Million | 217 Million | 28 Million | 22 Million |
Earnings before Tax | -20 Million | 188 Million | 376 Million | 650 Million | 103 Million | 66 Million |
Net Income | -18 Million | 135 Million | 259 Million | 433 Million | 75 Million | 43 Million |
Earnings Per Share Basic | -3.87 | 29.23 | 55.79 | - | 16.15 | 9.27 |
Earnings Per Share Diluted | -3.87 | 29.23 | 55.79 | - | 16.15 | 9.27 |
Weighted Average Shares Outstanding | 4.65 Million | 4.64 Million | 4.64 Million | 4.63 Million | 4.64 Million | 4.63 Million |
Weighted Average Shares Outstanding (Diluted) | 4.65 Million | 4.64 Million | 4.64 Million | 4.63 Million | 4.64 Million | 4.63 Million |
Gross Margin | 0.18 | 0.22 | 0.25 | 0.21 | 0.23 | 0.15 |
EBIT Margin | 0.01 | 0.07 | 0.12 | - | 0.05 | 0.03 |
Profit Margin | -0.01 | 0.05 | 0.08 | 0.04 | 0.03 | 0.02 |
EBITDA | 14 Million | 189 Million | 363 Million | - | 101 Million | 68 Million |
Earnings Before Tax Margin | -0.02 | 0.06 | 0.10 | 0.05 | 0.04 | -0.03 |
5230
LIFW
603895
TFII
NFL
UNI