AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 7562.00 | 9442.00 | 383.00 |
Gross Profit | -7562.00 | -9442.00 | -383.00 |
Operating Expenses | 673.34 Thousand | 799.77 Thousand | 671.47 Thousand |
Selling, General and Administrative Expenses | 673.34 Thousand | 799.77 Thousand | 497.99 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | -852.00 | 22.36 Thousand |
Cost and Expenses | 673.34 Thousand | 809.21 Thousand | 671.47 Thousand |
Operating Income | -673.34 Thousand | -809.22 Thousand | -648.95 Thousand |
Interest Expense | - | 4018.00 | 993.00 |
Income Tax Expense | - | -2.00 | 23.35 Thousand |
Earnings before Tax | -645.94 Thousand | -771.49 Thousand | -649.94 Thousand |
Net Income | -645.94 Thousand | -771.49 Thousand | -649.94 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 36.46 Million | 33 Million | 11.09 Million |
Weighted Average Shares Outstanding (Diluted) | 36.46 Million | 33 Million | 11.09 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -638.38 Thousand | -758.02 Thousand | -648.57 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2023 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9442.00 | 4922.00 | - | 4520.00 | - | 383.00 |
Gross Profit | -9442.00 | -4922.00 | - | -4520.00 | - | -383.00 |
Operating Expenses | 799.77 Thousand | 327.61 Thousand | 166.70 | 472.16 Thousand | 238.34 | 671.47 Thousand |
Selling, General and Administrative Expenses | - | 327.61 Thousand | 144.93 | 472.16 Thousand | 217.96 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -852.00 | - | - | - | - | 22.36 Thousand |
Cost and Expenses | 809.21 Thousand | 332.53 Thousand | 166.70 | 476.68 Thousand | 238.34 | 671.47 Thousand |
Operating Income | -809.22 Thousand | -332.54 Thousand | -147.39 | -476.68 Thousand | -220.22 | -648.95 Thousand |
Interest Expense | 4018.00 | 3503.00 | - | 515.00 | - | 993.00 |
Income Tax Expense | -2.00 | -2.00 | - | - | - | 23.35 Thousand |
Earnings before Tax | -771.49 Thousand | -294.49 Thousand | -147.25 | -476.99 Thousand | -238.50 | -649.94 Thousand |
Net Income | -771.49 Thousand | -294.49 Thousand | -147.25 | -476.99 Thousand | -238.50 | -649.94 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 33 Million | 33 Million | 18.3 Thousand | 33 Million | 47.69 Thousand | 11.09 Million |
Weighted Average Shares Outstanding (Diluted) | 33 Million | 33 Million | 18.3 Thousand | 33 Million | 47.69 Thousand | 11.09 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -327.62 Thousand | -144.93 | -472.16 Thousand | -217.96 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
UNI
1724
5230
EMGDF
7255
TFII