USD 1.58
(3.16%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 38.31 Million | 55.15 Million | 39.2 Million |
Cost of Revenue | 34.06 Million | 50.68 Million | 36.2 Million |
Gross Profit | 4.24 Million | 4.46 Million | 3 Million |
Operating Expenses | 2.85 Million | 2.32 Million | 883.87 Thousand |
Selling, General and Administrative Expenses | 2.85 Million | 2.32 Million | 883.87 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | 12.97 Thousand | 1722.00 |
Cost and Expenses | 36.92 Million | 53.01 Million | 37.08 Million |
Operating Income | 1.38 Million | 2.13 Million | 2.11 Million |
Interest Expense | 1.23 Million | 21.88 Thousand | 82.26 Thousand |
Income Tax Expense | 46.65 Thousand | 234.47 Thousand | 223.87 Thousand |
Earnings before Tax | 180.52 Thousand | 1.05 Million | 1.39 Million |
Net Income | 133.87 Thousand | 816.98 Thousand | 1.17 Million |
Earnings Per Share Basic | 0.12 | 0.05 | 0.07 |
Earnings Per Share Diluted | 0.12 | 0.05 | 0.07 |
Weighted Average Shares Outstanding | 1.07 Million | 17.91 Million | 17.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.07 Million | 17.91 Million | 17.91 Million |
Gross Margin | 0.11 | 0.08 | 0.08 |
EBIT Margin | 0.04 | -0.00 | 0.03 |
Profit Margin | 0.00 | 0.01 | 0.03 |
EBITDA | 1.55 Million | 3.71 Million | 2.55 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 293.86 Thousand | 1.5 Million | 5.84 Million | 38.31 Million | 10.03 Million | 12.22 Million |
Cost of Revenue | 261.43 Thousand | 1.48 Million | 5.15 Million | 34.06 Million | 8.87 Million | 10.97 Million |
Gross Profit | 32.42 Thousand | 25.05 Thousand | 684.13 Thousand | 4.24 Million | 1.16 Million | 1.25 Million |
Operating Expenses | 884.77 Thousand | 846.48 Thousand | 626.17 Thousand | 2.85 Million | 700.78 Thousand | 688.9 Thousand |
Selling, General and Administrative Expenses | 884.77 Thousand | 846.48 Thousand | 626.17 Thousand | - | 700.78 Thousand | 688.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.39 Thousand | 29.55 Thousand | 27.58 Thousand | 31.59 Thousand | 107.00 | 1968.00 |
Cost and Expenses | 1.14 Million | 2.32 Million | 5.78 Million | 36.92 Million | 9.57 Million | 11.65 Million |
Operating Income | -852.35 Thousand | -821.43 Thousand | 57.95 Thousand | 1.38 Million | 453.21 Thousand | 545.62 Thousand |
Interest Expense | 36.2 Thousand | 63 Thousand | 133.95 Thousand | 1.23 Million | 285.23 Thousand | 334.85 Thousand |
Income Tax Expense | -247.27 Thousand | -245.71 Thousand | -11.56 Thousand | 46.65 Thousand | 44.21 Thousand | 56.99 Thousand |
Earnings before Tax | -860.15 Thousand | -854.64 Thousand | -48.41 Thousand | 180.52 Thousand | 167.12 Thousand | 212.74 Thousand |
Net Income | -612.88 Thousand | -608.93 Thousand | -36.84 Thousand | 133.87 Thousand | 122.9 Thousand | 155.74 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.00 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.00 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 22.37 Million | 18.74 Million | 17.91 Million | 17.91 Million | 17.91 Million | 16.66 Million |
Weighted Average Shares Outstanding (Diluted) | 22.37 Million | 18.74 Million | 17.91 Million | 17.91 Million | 17.91 Million | 16.66 Million |
Gross Margin | 0.11 | 0.02 | 0.12 | 0.11 | 0.12 | 0.10 |
EBIT Margin | -2.73 | -0.51 | 0.01 | - | 0.05 | 0.05 |
Profit Margin | -2.09 | -0.40 | -0.01 | 0.00 | 0.01 | 0.01 |
EBITDA | -803.29 Thousand | -771.98 Thousand | 74.81 Thousand | - | 479.92 Thousand | 596.45 Thousand |
Earnings Before Tax Margin | -2.90 | -0.54 | 0.01 | 0.04 | 0.05 | 0.04 |
SRR
0653
LUPGF
9538
2359
CAKK