CAD 0.84
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 6.64 Million | 6.49 Million | 4.26 Million | 1.37 Million | 2.69 Million |
Cost of Revenue | 3.18 Million | 2.18 Million | 2.23 Million | 1.03 Million | - |
Gross Profit | 3.46 Million | 4.3 Million | 2.02 Million | 339.24 Thousand | 2.69 Million |
Operating Expenses | 1.62 Million | 1.15 Million | 789.56 Thousand | 612.46 Thousand | 788.91 Thousand |
Selling, General and Administrative Expenses | 1.62 Million | 1.15 Million | 789.56 Thousand | 612.46 Thousand | 788.91 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 1.62 Million | 3.33 Million | 3.02 Million | 1.64 Million | 788.91 Thousand |
Operating Income | 5.01 Million | 3.15 Million | 2.6 Million | 4.68 Million | 1.9 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 700.29 Thousand | 884.65 Thousand | -310.35 Thousand | -2.37 Million | 122.18 Thousand |
Earnings before Tax | 2.26 Million | 3.44 Million | -133.81 Thousand | -5.22 Million | 520.59 Thousand |
Net Income | 1.56 Million | 2.55 Million | 176.54 Thousand | -2.85 Million | 398.4 Thousand |
Earnings Per Share Basic | 0.03 | 0.06 | 0.00 | -0.07 | 0.01 |
Earnings Per Share Diluted | 0.03 | 0.06 | 0.00 | -0.07 | 0.01 |
Weighted Average Shares Outstanding | 44.93 Million | 42.34 Million | 43.22 Million | 43.22 Million | 27.6 Million |
Weighted Average Shares Outstanding (Diluted) | 46.57 Million | 43.21 Million | 43.22 Million | 43.22 Million | 27.6 Million |
Gross Margin | 0.52 | 0.66 | 0.48 | 0.25 | 1.00 |
EBIT Margin | 0.75 | 0.82 | 1.14 | 4.16 | 0.71 |
Profit Margin | 0.24 | 0.39 | 0.04 | -2.08 | 0.15 |
EBITDA | 5.01 Million | 5.33 Million | 4.84 Million | 763.28 Thousand | 1.9 Million |
Earnings Before Tax Margin | 0.75 | 0.49 | 0.61 | 3.40 | 0.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.1 Million | 1.72 Million | 1.72 Million | 6.64 Million | 2.01 Million | 1.52 Million |
Cost of Revenue | 1.03 Million | 983.03 Thousand | 853.2 Thousand | 3.18 Million | 896.77 Thousand | 766.29 Thousand |
Gross Profit | 1.06 Million | 745.01 Thousand | 867.05 Thousand | 3.46 Million | 1.12 Million | 760.65 Thousand |
Operating Expenses | 365.65 Thousand | 420.88 Thousand | 395.94 Thousand | 1.62 Million | 470.69 Thousand | 353.19 Thousand |
Selling, General and Administrative Expenses | 365.65 Thousand | 420.88 Thousand | 395.94 Thousand | - | 470.69 Thousand | 353.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.39 Million | 1.4 Million | 1.24 Million | 4.81 Million | 1.36 Million | 1.11 Million |
Operating Income | 703.5 Thousand | 324.13 Thousand | 471.11 Thousand | 1.83 Million | 651.39 Thousand | 407.45 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 206.8 Thousand | 129.75 Thousand | 171.95 Thousand | 700.29 Thousand | 218.99 Thousand | 90.79 Thousand |
Earnings before Tax | 734.32 Thousand | 347.72 Thousand | 554.32 Thousand | 2.26 Million | 748.83 Thousand | 522.66 Thousand |
Net Income | 527.51 Thousand | 217.96 Thousand | 382.36 Thousand | 1.56 Million | 529.84 Thousand | 431.86 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 45.23 Million | 45.23 Million | 44.93 Million | 44.93 Million | 44.93 Million | 44.89 Million |
Weighted Average Shares Outstanding (Diluted) | 47.32 Million | 47.32 Million | 46.99 Million | 46.99 Million | 46.99 Million | 46.29 Million |
Gross Margin | 0.51 | 0.43 | 0.50 | 0.52 | 0.56 | 0.50 |
EBIT Margin | 0.83 | 0.76 | 0.77 | - | 0.77 | 0.77 |
Profit Margin | 0.25 | 0.13 | 0.22 | 0.24 | 0.26 | 0.28 |
EBITDA | 1.73 Million | 1.3 Million | 1.32 Million | - | 1.54 Million | 1.17 Million |
Earnings Before Tax Margin | 0.33 | 0.19 | 0.27 | 0.28 | 0.32 | 0.27 |
0653
LUPGF
300010
2359
CAKK
CTNT