USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 16.48 Million | 26.39 Million | 68.66 Million | 56.35 Million | 43.57 Million | 23.62 Million |
Cost of Revenue | 16.88 Million | 21.1 Million | 31.61 Million | 28.83 Million | 18.73 Million | 8.8 Million |
Gross Profit | -403.22 Thousand | 5.29 Million | 37.05 Million | 27.52 Million | 24.84 Million | 14.82 Million |
Operating Expenses | 36.52 Million | 19.54 Million | 28.4 Million | 29.69 Million | 20.93 Million | 13.42 Million |
Selling, General and Administrative Expenses | 16.13 Million | 19.54 Million | 28.4 Million | 29.69 Million | 20.93 Million | 13.42 Million |
Research and Development Expenses | 6.64 Million | 7.54 Million | 6.26 Million | 5 Million | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 41.58 Million | 40.64 Million | 60.01 Million | 58.52 Million | 39.66 Million | 22.22 Million |
Operating Income | -13.18 Million | -14.24 Million | 8.64 Million | -2.16 Million | 3.9 Million | 1.39 Million |
Interest Expense | 926.4 Thousand | 628.58 Thousand | 818.8 Thousand | - | 594.77 Thousand | 4058.25 |
Income Tax Expense | -4.91 Million | -8.18 Million | -421.02 Thousand | -1.04 Million | -1.09 Million | -1.7 Million |
Earnings before Tax | -25.86 Million | -41.93 Million | 7.73 Million | -3.7 Million | 490.33 Thousand | 986.15 Thousand |
Net Income | -21.8 Million | -33.75 Million | 8.15 Million | -2.65 Million | 1.58 Million | 2.69 Million |
Earnings Per Share Basic | -0.22 | -0.53 | 0.15 | -0.05 | 0.03 | 0.07 |
Earnings Per Share Diluted | -0.22 | -0.53 | 0.15 | -0.05 | 0.03 | 0.06 |
Weighted Average Shares Outstanding | 120.45 Million | 63.99 Million | 55.33 Million | 55.2 Million | 49.56 Million | 41.2 Million |
Weighted Average Shares Outstanding (Diluted) | 120.52 Million | 63.99 Million | 55.33 Million | 55.2 Million | 53.14 Million | 44.9 Million |
Gross Margin | -0.02 | 0.20 | 0.54 | 0.49 | 0.57 | 0.63 |
EBIT Margin | -1.19 | -0.05 | 0.30 | 0.14 | 0.22 | 0.20 |
Profit Margin | -1.32 | -1.28 | 0.12 | -0.05 | 0.04 | 0.11 |
EBITDA | -19.59 Million | -28.38 Million | 20.16 Million | 7.04 Million | 6.68 Million | 3.16 Million |
Earnings Before Tax Margin | -0.80 | -0.54 | 0.13 | -0.04 | 0.09 | 0.06 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.75 Million | 7.53 Million | 11.91 Million | 19.93 Million | 5.49 Million | 8.07 Million |
Cost of Revenue | 3.71 Million | 3.61 Million | 8.82 Million | 16.88 Million | 3.13 Million | 8.11 Million |
Gross Profit | 4.04 Million | 3.92 Million | 3.08 Million | 3.04 Million | 2.35 Million | -38.94 Thousand |
Operating Expenses | 4.85 Million | 4.71 Million | 8.29 Million | 16.13 Million | 12.54 Million | 7.99 Million |
Selling, General and Administrative Expenses | 4.48 Million | 4.36 Million | 8.29 Million | - | 3.83 Million | 7.99 Million |
Research and Development Expenses | 1.82 Million | 1.77 Million | 1.67 Million | - | 1.54 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.57 Million | 8.32 Million | 17.12 Million | 33.01 Million | 15.68 Million | 16.1 Million |
Operating Income | -815.94 Thousand | -792.63 Thousand | -5.21 Million | -13.08 Million | -2.4 Million | -8.03 Million |
Interest Expense | 341.44 Thousand | - | 670 Thousand | 926.4 Thousand | - | 258.02 Thousand |
Income Tax Expense | 71.75 Thousand | 69.7 Thousand | -5.06 Million | -4.91 Million | 2.33 Million | 147.26 Thousand |
Earnings before Tax | -986.75 Thousand | -958.56 Thousand | -22.73 Million | -31.28 Million | -10.49 Million | -8.6 Million |
Net Income | -1.05 Million | -1.02 Million | -17.66 Million | -26.36 Million | -8.15 Million | -8.75 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.13 | - | -0.06 | -0.09 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.13 | - | -0.06 | -0.09 |
Weighted Average Shares Outstanding | 120.53 Million | 120.53 Million | 133.38 Million | 120.52 Million | 140.14 Million | 100.78 Million |
Weighted Average Shares Outstanding (Diluted) | 120.52 Million | 120.52 Million | 133.38 Million | 120.52 Million | 140.26 Million | 100.78 Million |
Gross Margin | 0.52 | 0.52 | 0.26 | 0.15 | 0.43 | -0.00 |
EBIT Margin | -0.06 | -0.06 | 0.01 | - | -0.34 | -0.32 |
Profit Margin | -0.14 | -0.14 | -1.48 | -1.32 | -1.48 | -1.08 |
EBITDA | -444.48 Thousand | -431.78 Thousand | 168.1 Thousand | - | -1.89 Million | -2.61 Million |
Earnings Before Tax Margin | -0.11 | -0.11 | -0.44 | -0.66 | -0.44 | -1.00 |
300010
KANSAINER
FRONTSP
CTNT
SRR
0653