USD 11.32
(-3.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.61 Billion | 7.46 Billion | 5.27 Billion | 3.47 Billion | 3.2 Billion | 3.74 Billion |
Cost of Revenue | 6.33 Billion | 6.2 Billion | 4.36 Billion | 2.78 Billion | 2.48 Billion | 2.96 Billion |
Gross Profit | 1.27 Billion | 1.26 Billion | 909.31 Million | 689.91 Million | 718.49 Million | 775.08 Million |
Operating Expenses | 911 Million | 907.07 Million | 718.93 Million | 469.48 Million | 459.61 Million | 410.42 Million |
Selling, General and Administrative Expenses | 810.15 Million | 901.05 Million | 707.59 Million | 449.84 Million | 423.1 Million | 410.77 Million |
Research and Development Expenses | 100.84 Million | 69.82 Million | 58.4 Million | 45.16 Million | 47.04 Million | 44.19 Million |
Other Expenses | - | -63.8 Million | -47.06 Million | -25.52 Million | -10.53 Million | -11.01 Million |
Cost and Expenses | 7.24 Billion | 7.11 Billion | 5.08 Billion | 3.25 Billion | 2.94 Billion | 3.37 Billion |
Operating Income | 453.32 Million | 356.06 Million | -81.33 Million | 20.61 Million | 111.19 Million | 364.65 Million |
Interest Expense | 114.09 Million | 74.26 Million | 58.15 Million | 71.87 Million | 81.32 Million | 106.03 Million |
Income Tax Expense | 59.5 Million | 73.35 Million | 35.84 Million | -1.98 Million | 42.06 Million | 61.96 Million |
Earnings before Tax | 408.52 Million | 356.46 Million | 138.46 Million | 134.48 Million | 179.67 Million | 298.49 Million |
Net Income | 274.18 Million | 239.96 Million | 95.24 Million | 146.7 Million | 171.58 Million | 237.07 Million |
Earnings Per Share Basic | 4.27 | 3.73 | 1.55 | 2.46 | 2.88 | 3.88 |
Earnings Per Share Diluted | 3.87 | 3.44 | 1.46 | 2.38 | 2.84 | 3.81 |
Weighted Average Shares Outstanding | 65.37 Million | 64.32 Million | 61.61 Million | 59.57 Million | 59.63 Million | 61.08 Million |
Weighted Average Shares Outstanding (Diluted) | 72.19 Million | 71.18 Million | 68.87 Million | 62.3 Million | 60.77 Million | 62.29 Million |
Gross Margin | 0.17 | 0.17 | 0.17 | 0.20 | 0.22 | 0.21 |
EBIT Margin | 0.12 | 0.05 | 0.04 | 0.07 | 0.08 | 0.10 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.04 | 0.05 | 0.06 |
EBITDA | 877.29 Million | 675.15 Million | 494.3 Million | 423.51 Million | 439.62 Million | 533.78 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | -0.02 | 0.01 | 0.03 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.63 Billion | 1.32 Billion | 7.61 Billion | 1.7 Billion | 1.84 Billion | 2.36 Billion |
Cost of Revenue | 1.35 Billion | 1.07 Billion | 6.33 Billion | 1.48 Billion | 1.53 Billion | 1.92 Billion |
Gross Profit | 282.09 Million | 252.75 Million | 1.27 Billion | 213.4 Million | 308 Million | 440.57 Million |
Operating Expenses | 258.18 Million | 217.38 Million | 911 Million | 233.58 Million | 224.98 Million | 216.45 Million |
Selling, General and Administrative Expenses | 232.6 Million | 183.1 Million | - | 202.08 Million | 213.79 Million | 227.25 Million |
Research and Development Expenses | 25.57 Million | 34.27 Million | - | 31.5 Million | 28.89 Million | 23.13 Million |
Other Expenses | -23.73 Million | - | - | - | - | - |
Cost and Expenses | 1.61 Billion | 1.29 Billion | 7.24 Billion | 1.72 Billion | 1.76 Billion | 2.13 Billion |
Operating Income | 23.91 Million | 35.36 Million | 368.98 Million | -20.18 Million | 83.01 Million | 224.12 Million |
Interest Expense | 33.02 Million | 34.86 Million | 114.09 Million | 33.24 Million | 29.94 Million | 30.45 Million |
Income Tax Expense | 5.28 Million | 9.67 Million | 59.5 Million | -4.65 Million | -10.58 Million | 46.01 Million |
Earnings before Tax | 40.48 Million | 44.89 Million | 408.52 Million | -15.05 Million | 56.51 Million | 238.83 Million |
Net Income | 3.82 Million | 12.35 Million | 274.18 Million | -1.38 Million | 21.89 Million | 169.97 Million |
Earnings Per Share Basic | 0.06 | 0.19 | - | -0.02 | 0.33 | 2.62 |
Earnings Per Share Diluted | 0.06 | 0.19 | - | -0.02 | 0.32 | 2.37 |
Weighted Average Shares Outstanding | 66.41 Million | 66.16 Million | 65.37 Million | 66.03 Million | 66.01 Million | 64.91 Million |
Weighted Average Shares Outstanding (Diluted) | 66.98 Million | 66.64 Million | 72.19 Million | 66.03 Million | 72.93 Million | 71.68 Million |
Gross Margin | 0.17 | 0.19 | 0.17 | 0.13 | 0.17 | 0.19 |
EBIT Margin | 0.09 | 0.11 | - | 0.01 | 0.06 | 0.10 |
Profit Margin | 0.00 | 0.01 | 0.04 | -0.00 | 0.01 | 0.07 |
EBITDA | 145.91 Million | 145.36 Million | - | 11.11 Million | 101.59 Million | 233.57 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.05 | -0.01 | 0.04 | 0.09 |
MEGASTAR
RCKT
STG
3038
FGROY
PHT