USD 11.32
(-3.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.89 Billion | 9.03 Billion | 7.38 Billion | 6.53 Billion | 5.46 Billion | 4.89 Billion |
Total Current Assets | 5.81 Billion | 5.64 Billion | 4.77 Billion | 4.18 Billion | 3.25 Billion | 3.07 Billion |
Cash And Short Term Investments | 2.93 Billion | 981.43 Million | 869.83 Million | 1.17 Billion | 668.77 Million | 444.29 Million |
Cash and Cash Equivalents | 2.93 Billion | 981.43 Million | 869.83 Million | 1.17 Billion | 668.77 Million | 444.29 Million |
Short Term Investments | 19.32 Million | 18.33 Million | 20.19 Million | 15.05 Million | - | 594 Thousand |
Net Receivables | 1.2 Billion | 1.23 Billion | 887.54 Million | 545.71 Million | 592.22 Million | 622.23 Million |
Inventory | 1.37 Billion | 1.52 Billion | 1.19 Billion | 695.98 Million | 554.07 Million | 262.02 Million |
Other Current Assets | 292.88 Million | 653.9 Million | 1.02 Billion | 1.1 Billion | 857.62 Million | 1.22 Billion |
Total Non-Current Assets | 6.08 Billion | 3.39 Billion | 2.61 Billion | 2.35 Billion | 2.21 Billion | 1.81 Billion |
Net PPE | 4.27 Billion | 2.22 Billion | 1.54 Billion | 1.34 Billion | 1.13 Billion | 939.88 Million |
Good Will And Intangible Assets | 19.72 Million | 85.62 Million | 90 Million | 84.84 Million | 83.62 Million | 81.62 Million |
Good Will | - | - | - | - | - | 1 Million |
Intangible Assets | 19.72 Million | 85.62 Million | 90 Million | 84.84 Million | 83.62 Million | 80.62 Million |
Long-Term Investments | 277.05 Million | 115.78 Million | 98.81 Million | 78.29 Million | 152.82 Million | 126.09 Million |
Tax Assets | 263.45 Million | 229.22 Million | 236.5 Million | 170.65 Million | 153.96 Million | 121.08 Million |
Other Non Current Assets | 1.24 Billion | 734.87 Million | 645.76 Million | 674.45 Million | 687.12 Million | 549.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.19 Billion | 6.73 Billion | 5.26 Billion | 4.64 Billion | 4.04 Billion | 3.61 Billion |
Total Current Liabilities | 5.86 Billion | 5.25 Billion | 4.03 Billion | 3.58 Billion | 3.09 Billion | 2.94 Billion |
Account Payables | 813.67 Million | 805.3 Million | 502.99 Million | 514.74 Million | 585.6 Million | 379.46 Million |
Tax Payables | - | - | - | - | - | 158.49 Million |
Short Term Debt | 2.7 Billion | 2.94 Billion | 2.48 Billion | 2.12 Billion | 1.78 Billion | 1.79 Billion |
Deferred Revenue | 392.3 Million | 334.94 Million | 135.51 Million | 189.47 Million | 134.8 Million | 39.02 Million |
Other Current Liabilities | 1.95 Billion | 1.17 Billion | 913.4 Million | 757.22 Million | 588.53 Million | 739.02 Million |
Total Non Current Liabilities | 2.32 Billion | 1.51 Billion | 1.22 Billion | 1.05 Billion | 950.15 Million | 671.45 Million |
Long-Term Debt | 1.65 Billion | 1.06 Billion | 771.52 Million | 682.53 Million | 640.19 Million | 393.61 Million |
Deferred Revenue Non Current | 116.84 Million | - | 60.29 Million | 64.19 Million | 86.23 Million | 75.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 471.45 Million | 384.17 Million | 343.78 Million | 259.9 Million | 167.26 Million | 166.36 Million |
Other Liabilities | - | -44.24 Million | - | - | - | - |
Total Equity | 3.7 Billion | 2.3 Billion | 2.12 Billion | 1.89 Billion | 1.42 Billion | 1.27 Billion |
Stock Holders Equity | 2.55 Billion | 1.94 Billion | 1.8 Billion | 1.57 Billion | 1.39 Billion | 1.22 Billion |
Common Stock | 835.54 Million | 835.54 Million | 835.54 Million | 687.03 Million | 703.8 Million | 702.93 Million |
Retained Earnings | 1.54 Billion | 1.27 Billion | 1.03 Billion | 940.34 Million | 793.6 Million | 622.01 Million |
Accumulated other comprehensive income | -118.74 Million | -170.55 Million | -50.58 Million | -28.72 Million | -109.6 Million | -110.14 Million |
Common Stock Equity | 2.55 Billion | 1.94 Billion | 1.8 Billion | 1.57 Billion | 1.39 Billion | 1.22 Billion |
Capital Lease Obligation | 116.84 Million | 35.52 Million | 35.4 Million | 28.43 Million | 39.48 Million | 71.8 Million |
Total Investments | 277.05 Million | 115.78 Million | 98.81 Million | 78.29 Million | 152.82 Million | 126.09 Million |
Total Debt | 4.47 Billion | 4.01 Billion | 3.25 Billion | 2.8 Billion | 2.42 Billion | 2.18 Billion |
Net Debt | 1.53 Billion | 3.03 Billion | 2.38 Billion | 1.63 Billion | 1.75 Billion | 1.74 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.13 Billion | 12.36 Billion | 11.89 Billion | 11.89 Billion | 11.4 Billion | 11.19 Billion |
Total Current Assets | 5.22 Billion | 5.89 Billion | 5.81 Billion | 5.81 Billion | 6.63 Billion | 7.31 Billion |
Cash And Short Term Investments | 2.18 Billion | 2.88 Billion | 2.93 Billion | 2.93 Billion | 1.92 Billion | 2.01 Billion |
Cash and Cash Equivalents | 2.18 Billion | 2.88 Billion | 2.93 Billion | 2.93 Billion | 1.92 Billion | 2.01 Billion |
Short Term Investments | - | - | 19.32 Million | 19.32 Million | - | - |
Net Receivables | 1.39 Billion | 1.13 Billion | 1.2 Billion | 1.2 Billion | 1.29 Billion | 1.58 Billion |
Inventory | 1.37 Billion | 1.62 Billion | 1.37 Billion | 1.37 Billion | 1.43 Billion | 1.53 Billion |
Other Current Assets | 274.04 Million | 247.75 Million | 292.88 Million | 292.88 Million | 604.12 Million | 609.14 Million |
Total Non-Current Assets | 6.91 Billion | 6.46 Billion | 6.08 Billion | 6.08 Billion | 4.76 Billion | 3.88 Billion |
Net PPE | 4.57 Billion | 4.44 Billion | 4.27 Billion | 4.27 Billion | 3.46 Billion | 2.75 Billion |
Good Will And Intangible Assets | 33.92 Million | 35.39 Million | 19.72 Million | 19.72 Million | 13.82 Million | 13.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33.92 Million | 35.39 Million | 19.72 Million | 19.72 Million | 13.82 Million | 13.94 Million |
Long-Term Investments | 276.34 Million | 280.29 Million | 277.05 Million | 277.05 Million | 177.94 Million | 159.48 Million |
Tax Assets | 314.2 Million | 277.92 Million | 263.45 Million | 263.45 Million | 265.76 Million | 219.36 Million |
Other Non Current Assets | 1.71 Billion | 1.42 Billion | 1.24 Billion | 1.24 Billion | 851.74 Million | 729.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.27 Billion | 8.67 Billion | 8.19 Billion | 8.19 Billion | 7.77 Billion | 7.75 Billion |
Total Current Liabilities | 5.57 Billion | 6.03 Billion | 5.86 Billion | 5.86 Billion | 5.71 Billion | 6 Billion |
Account Payables | 842.1 Million | 818.18 Million | 813.67 Million | 813.67 Million | 918.81 Million | 770.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.81 Billion | 3.09 Billion | 2.7 Billion | 2.7 Billion | 2.98 Billion | 3.61 Billion |
Deferred Revenue | 274.05 Million | 362.32 Million | 392.3 Million | 392.3 Million | 347.38 Million | 313.97 Million |
Other Current Liabilities | 1.64 Billion | 1.76 Billion | 1.95 Billion | 1.95 Billion | 1.45 Billion | 1.3 Billion |
Total Non Current Liabilities | 2.69 Billion | 2.63 Billion | 2.32 Billion | 2.32 Billion | 2.06 Billion | 1.75 Billion |
Long-Term Debt | 1.99 Billion | 1.96 Billion | 1.65 Billion | 1.65 Billion | 1.54 Billion | 1.31 Billion |
Deferred Revenue Non Current | 113.33 Million | 111.6 Million | 116.84 Million | 116.84 Million | - | 7.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 497.4 Million | 473.86 Million | 471.45 Million | 471.45 Million | 453.53 Million | 362.73 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 3.85 Billion | 3.69 Billion | 3.7 Billion | 3.7 Billion | 3.62 Billion | 3.44 Billion |
Stock Holders Equity | 2.65 Billion | 2.53 Billion | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.44 Billion |
Common Stock | 835.54 Million | 835.54 Million | 835.54 Million | 835.54 Million | 835.54 Million | 835.54 Million |
Retained Earnings | 1.56 Billion | 1.56 Billion | 1.54 Billion | 1.54 Billion | 1.55 Billion | 1.52 Billion |
Accumulated other comprehensive income | -215.62 Million | -166.04 Million | -118.74 Million | -118.74 Million | -179.65 Million | -158.78 Million |
Common Stock Equity | 2.65 Billion | 2.53 Billion | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.44 Billion |
Capital Lease Obligation | 113.33 Million | 111.6 Million | 116.84 Million | 116.84 Million | 106.35 Million | 86.4 Million |
Total Investments | 276.34 Million | 280.29 Million | 277.05 Million | 277.05 Million | 177.94 Million | 159.48 Million |
Total Debt | 4.93 Billion | 5.17 Billion | 4.47 Billion | 4.47 Billion | 4.53 Billion | 4.92 Billion |
Net Debt | 2.74 Billion | 2.28 Billion | 1.53 Billion | 1.53 Billion | 2.61 Billion | 2.91 Billion |
MEGASTAR
RCKT
STG
3038
FGROY
PHT