FirstGroup plc (FGROY)
USD 2.15
(0.0%)
USD 2.15
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.71 Billion | 3.86 Billion | 2.92 Billion | 1.73 Billion | 7.38 Billion | 7.12 Billion |
| Cost of Revenue | 4.71 Billion | 3.03 Billion | 2.92 Billion | 2.89 Billion | 5.03 Billion | 5.29 Billion |
| Gross Profit | -2.3 Million | 829.3 Million | - | -1.16 Billion | 2.35 Billion | 1.82 Billion |
| Operating Expenses | 2.83 Billion | 3.7 Billion | 2.8 Billion | 1.51 Billion | 7.53 Billion | 7.11 Billion |
| Selling, General and Administrative Expenses | 3.4 Million | 3.4 Million | 4.7 Million | 5.2 Million | 4.1 Million | 2.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.51 Billion | - | - | 13.3 Million | 53.4 Million | 28.6 Million |
| Cost and Expenses | 4.66 Billion | 3.7 Billion | 2.8 Billion | 1.51 Billion | 7.53 Billion | 7.11 Billion |
| Operating Income | 46.5 Million | 153.9 Million | 122.8 Million | 224.3 Million | -152.7 Million | 9.8 Million |
| Interest Expense | 82 Million | 69.1 Million | 141.6 Million | 150.9 Million | 149.6 Million | 110.4 Million |
| Income Tax Expense | -15.1 Million | 10.4 Million | -11.9 Million | 15.8 Million | 25 Million | 10.1 Million |
| Earnings before Tax | -18.8 Million | 97.1 Million | -17.7 Million | 75.2 Million | -299.6 Million | -97.9 Million |
| Net Income | -15.9 Million | 87.1 Million | 636.4 Million | 78.4 Million | -327.2 Million | -66.9 Million |
| Earnings Per Share Basic | -0.02 | 0.12 | 0.60 | 0.07 | -0.27 | -0.06 |
| Earnings Per Share Diluted | -0.02 | 0.11 | 0.58 | 0.06 | -0.27 | -0.06 |
| Weighted Average Shares Outstanding | 662.94 Million | 739.5 Million | 1.05 Billion | 1.2 Billion | 1.21 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 662.9 Million | 763.5 Million | 1.09 Billion | 1.23 Billion | 1.21 Billion | 1.21 Billion |
| Gross Margin | -0.00 | 0.21 | - | -0.67 | 0.32 | 0.26 |
| EBIT Margin | 0.14 | 0.23 | 0.30 | 0.69 | 0.10 | 0.06 |
| Profit Margin | -0.00 | 0.02 | 0.22 | 0.05 | -0.04 | -0.01 |
| EBITDA | 656.3 Million | 896.7 Million | 875.4 Million | 1.15 Billion | 697.8 Million | 408.4 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.04 | 0.13 | -0.02 | 0.00 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Billion | 4.71 Billion | 2.2 Billion | 3.86 Billion | 2.54 Billion | 2.21 Billion |
| Cost of Revenue | 269.5 Million | 4.71 Billion | 2.13 Billion | 3.03 Billion | 2.5 Billion | 2.21 Billion |
| Gross Profit | 2.23 Billion | -2.3 Million | 75.6 Million | 829.3 Million | 32.9 Million | -1 Million |
| Operating Expenses | 2.68 Billion | 1.37 Billion | 144.4 Million | 3.7 Billion | 2.8 Billion | 5.6 Million |
| Selling, General and Administrative Expenses | 3.4 Million | - | - | - | 3.4 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.00 | - | - | - | - | - |
| Cost and Expenses | 2.95 Billion | 4.71 Billion | 2.13 Billion | 3.7 Billion | 2.5 Billion | 2.21 Billion |
| Operating Income | 53.5 Million | -2.3 Million | 75.6 Million | 153.9 Million | 32.9 Million | -1 Million |
| Interest Expense | 43.9 Million | 82 Million | 38.1 Million | 69.1 Million | 42.2 Million | 26.9 Million |
| Income Tax Expense | 2.1 Million | -15.1 Million | -17.2 Million | 10.4 Million | 5.3 Million | 5.1 Million |
| Earnings before Tax | 49.7 Million | -18.8 Million | -68.5 Million | 97.1 Million | 60.1 Million | 37 Million |
| Net Income | 45 Million | -15.9 Million | -55.1 Million | 87.1 Million | 87.7 Million | -600 Thousand |
| Earnings Per Share Basic | 0.07 | - | -0.08 | - | 0.12 | -0.00 |
| Earnings Per Share Diluted | 0.07 | - | -0.08 | - | 0.11 | -0.00 |
| Weighted Average Shares Outstanding | 628.1 Million | 662.9 Million | 697.7 Million | 739.5 Million | 707.82 Million | 739.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 628.1 Million | 662.9 Million | 697.7 Million | 763.5 Million | 763.33 Million | 739.8 Million |
| Gross Margin | 0.89 | -0.00 | 0.03 | 0.21 | 0.01 | -0.00 |
| EBIT Margin | 0.04 | - | 0.16 | - | 0.16 | 0.16 |
| Profit Margin | 0.02 | -0.00 | -0.02 | 0.02 | 0.03 | -0.00 |
| EBITDA | 102.1 Million | - | 344.5 Million | - | 414.5 Million | 347.9 Million |
| Earnings Before Tax Margin | 0.02 | -0.00 | 0.03 | 0.04 | 0.01 | -0.00 |
PHT
CSIQ
MEGASTAR
RQI
9907
3038