USD 34.63
(-4.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 80.64 Million | 81.38 Million | 79.83 Million | 73.76 Million | 36.89 Million | 28.98 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 80.64 Million | 81.38 Million | 79.83 Million | 73.76 Million | 36.89 Million | 28.98 Million |
Operating Expenses | 80.79 Million | 2.93 Million | -53.33 Million | -54.88 Million | -28.42 Million | -18.03 Million |
Selling, General and Administrative Expenses | 48.32 Million | 30.39 Million | 29.3 Million | 26.53 Million | 14.4 Million | 10.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -16.89 Million | -82.63 Million | -81.42 Million | -42.83 Million | -32.13 Million |
Cost and Expenses | 88.56 Million | 2.93 Million | -53.33 Million | -54.88 Million | -28.42 Million | -18.03 Million |
Operating Income | 25.56 Million | 35.4 Million | 26.49 Million | 18.88 Million | 8.46 Million | 10.94 Million |
Interest Expense | 33.09 Million | 7.74 Million | 3.97 Million | 4.64 Million | 4.7 Million | 2.46 Million |
Income Tax Expense | 4.3 Million | 4.01 Million | 4.45 Million | 3.27 Million | 1.29 Million | 1.15 Million |
Earnings before Tax | 25.56 Million | 27.65 Million | 26.49 Million | 18.88 Million | 8.46 Million | 8.48 Million |
Net Income | 21.26 Million | 23.64 Million | 22.04 Million | 15.61 Million | 7.17 Million | 7.33 Million |
Earnings Per Share Basic | 2.82 | 3.15 | 2.87 | 2.08 | 1.58 | 2.03 |
Earnings Per Share Diluted | 2.81 | 3.14 | 2.86 | 2.07 | 1.58 | 2.02 |
Weighted Average Shares Outstanding | 7.53 Million | 7.5 Million | 7.68 Million | 7.52 Million | 4.52 Million | 3.61 Million |
Weighted Average Shares Outstanding (Diluted) | 7.57 Million | 7.52 Million | 7.7 Million | 7.53 Million | 4.53 Million | 3.62 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | 0.45 | 0.35 | 0.28 | 0.31 | 0.45 |
Profit Margin | 0.26 | 0.29 | 0.28 | 0.21 | 0.19 | 0.25 |
EBITDA | 37.99 Million | 41 Million | 38.92 Million | 26.59 Million | 11.59 Million | 10.56 Million |
Earnings Before Tax Margin | 0.32 | 0.44 | 0.33 | 0.26 | 0.23 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 36.28 Million | 34.09 Million | 32.44 Million | 114.13 Million | 31.79 Million | 19.93 Million |
Cost of Revenue | - | 4.15 Million | - | - | - | - |
Gross Profit | 36.28 Million | 29.94 Million | 32.44 Million | 114.13 Million | 31.79 Million | 19.93 Million |
Operating Expenses | 4.92 Million | 4.53 Million | 4.39 Million | 17.06 Million | 4.3 Million | -13.72 Million |
Selling, General and Administrative Expenses | - | 8.85 Million | 8.35 Million | - | 8.54 Million | 8.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.92 Million | -4.53 Million | -4.39 Million | -17.06 Million | -4.3 Million | -22.3 Million |
Cost and Expenses | 26.36 Million | 25.92 Million | 25.6 Million | 88.56 Million | 25.34 Million | -13.72 Million |
Operating Income | 9.91 Million | 8.76 Million | 7.41 Million | -2.47 Million | 7.04 Million | 6.2 Million |
Interest Expense | 2.92 Million | 11.57 Million | 11.95 Million | 1.77 Million | 273 Thousand | 10.07 Million |
Income Tax Expense | 1.92 Million | 1.59 Million | 1.2 Million | 4.3 Million | 1.15 Million | 1.08 Million |
Earnings before Tax | 9.27 Million | 8.17 Million | 6.84 Million | 25.56 Million | 6.44 Million | 6.2 Million |
Net Income | 7.34 Million | 6.58 Million | 5.63 Million | 21.26 Million | 5.29 Million | 5.12 Million |
Earnings Per Share Basic | 0.86 | 0.87 | 0.75 | - | 0.70 | 0.68 |
Earnings Per Share Diluted | 0.86 | 0.87 | 0.74 | - | 0.70 | 0.68 |
Weighted Average Shares Outstanding | 8.54 Million | 7.56 Million | 7.55 Million | 7.53 Million | 7.56 Million | 7.53 Million |
Weighted Average Shares Outstanding (Diluted) | 8.54 Million | 7.6 Million | 7.6 Million | 7.57 Million | 7.56 Million | 7.56 Million |
Gross Margin | 1.00 | 0.88 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | -0.02 | -0.02 | - | 0.01 | 0.32 |
Profit Margin | 0.20 | 0.19 | 0.17 | 0.19 | 0.17 | 0.26 |
EBITDA | 9.47 Million | -593 Thousand | -578 Thousand | - | 203 Thousand | 6.44 Million |
Earnings Before Tax Margin | 0.27 | 0.26 | 0.23 | -0.02 | 0.22 | 0.31 |
EQNR
002655
ALLLN
NWPP
JEL
RDFN