USD 34.63
(-4.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.59 Billion | 2.38 Billion | 2.36 Billion | 1.91 Billion | 1.38 Billion | 670.17 Million |
Total Current Assets | 55.55 Million | 590.84 Million | 1.13 Billion | 654.3 Million | 398.19 Million | 471.48 Million |
Cash And Short Term Investments | -55.43 Million | 590.84 Million | 1.13 Billion | 654.3 Million | 398.19 Million | 186.29 Million |
Cash and Cash Equivalents | 55.43 Million | 43.94 Million | 31.88 Million | 79.51 Million | 58.62 Million | 19.69 Million |
Short Term Investments | 514.59 Million | 546.89 Million | 1.09 Billion | 574.78 Million | 339.57 Million | 166.6 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 55.55 Million | 43.94 Million | 32.08 Million | 79.78 Million | 60.48 Million | 285.19 Million |
Total Non-Current Assets | 2.54 Billion | 1.06 Billion | 1.21 Billion | 681.4 Million | 430.11 Million | 199.05 Million |
Net PPE | 29.75 Million | 28.23 Million | 29.88 Million | 29.91 Million | 23.9 Million | 16.01 Million |
Good Will And Intangible Assets | 61.8 Million | 62.75 Million | 63.9 Million | 65.77 Million | 57.31 Million | 13.72 Million |
Good Will | 59.94 Million | 59.94 Million | 59.94 Million | 60.5 Million | 51.3 Million | 13.72 Million |
Intangible Assets | 1.85 Million | 2.8 Million | 3.96 Million | 5.26 Million | 6 Million | 1.04 Million |
Long-Term Investments | 23.45 Million | 972.8 Million | 1.11 Billion | 585.71 Million | 348.89 Million | 173.01 Million |
Tax Assets | 21.13 Million | - | - | 5.57 Million | 2.38 Million | 1.47 Million |
Other Non Current Assets | 2.4 Billion | -1.06 Billion | -1.21 Billion | -5.57 Million | -2.38 Million | -5.17 Million |
Other Assets | - | 731.28 Million | 25.85 Million | 584.13 Million | 555.61 Million | -371 Thousand |
Total Liabilities | 2.4 Billion | 2.21 Billion | 2.14 Billion | 12.41 Million | 33.19 Million | 589.69 Million |
Total Current Liabilities | 1.96 Billion | 50 Million | 50 Million | 1.14 Billion | 820.31 Million | 385.52 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200.31 Million | 50 Million | 50 Million | 3.37 Million | 33.03 Million | 9.83 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.76 Billion | -50 Million | -50 Million | 1.14 Billion | 787.28 Million | 375.68 Million |
Total Non Current Liabilities | 438.3 Million | 50 Million | 85.01 Million | 12.41 Million | 33.19 Million | 589.69 Million |
Long-Term Debt | 35.5 Million | 85.26 Million | 85.01 Million | 12.41 Million | 33.19 Million | 10.03 Million |
Deferred Revenue Non Current | 358.86 Million | - | - | 6.19 Million | 30.09 Million | -1.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.96 Million | -35.26 Million | -85.01 Million | -12.41 Million | -33.19 Million | 579.66 Million |
Other Liabilities | - | 2.11 Billion | 2 Billion | -1.14 Billion | -820.31 Million | -385.52 Million |
Total Equity | 195.63 Million | 168.87 Million | 221.66 Million | 227.29 Million | 190.3 Million | 80.47 Million |
Stock Holders Equity | 195.63 Million | 168.87 Million | 221.66 Million | 227.29 Million | 190.3 Million | 80.47 Million |
Common Stock | 173.51 Million | 172.27 Million | 171.91 Million | 178.75 Million | 162.61 Million | 54.52 Million |
Retained Earnings | 73.69 Million | 68.39 Million | 52.33 Million | 37.49 Million | 28.05 Million | 26.68 Million |
Accumulated other comprehensive income | -51.57 Million | -71.79 Million | -2.57 Million | 11.02 Million | 1.47 Million | -732 Thousand |
Common Stock Equity | 195.63 Million | 168.87 Million | 221.66 Million | 227.29 Million | 190.3 Million | 80.47 Million |
Capital Lease Obligation | 395 Thousand | 571 Thousand | - | - | - | - |
Total Investments | 23.45 Million | 1.51 Billion | 2.21 Billion | 1.16 Billion | 688.47 Million | 336.05 Million |
Total Debt | 236.21 Million | 135.26 Million | 85.01 Million | 12.41 Million | 33.19 Million | 10.03 Million |
Net Debt | 180.78 Million | 91.31 Million | 53.13 Million | -67.1 Million | -25.42 Million | -9.65 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.72 Billion | 2.62 Billion | 2.67 Billion | 2.59 Billion | 2.59 Billion | 2.57 Billion |
Total Current Assets | 145.93 Million | 101.27 Million | 150.25 Million | 55.55 Million | 55.55 Million | 652.25 Million |
Cash And Short Term Investments | - | 101 Million | 150.12 Million | -55.43 Million | -55.43 Million | 652.25 Million |
Cash and Cash Equivalents | - | 101 Million | 150.12 Million | 55.43 Million | 55.43 Million | 144.67 Million |
Short Term Investments | - | 491.67 Million | 504.63 Million | 514.59 Million | 514.59 Million | 507.58 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 145.93 Million | 101.27 Million | 150.25 Million | 55.55 Million | 55.55 Million | 144.79 Million |
Total Non-Current Assets | 2.58 Billion | 2.52 Billion | 2.52 Billion | 2.54 Billion | 2.54 Billion | 1.01 Billion |
Net PPE | 27.13 Million | 27.37 Million | 28.26 Million | 29.75 Million | 29.75 Million | 29.62 Million |
Good Will And Intangible Assets | 61.19 Million | 61.39 Million | 61.59 Million | 61.8 Million | 61.8 Million | 62 Million |
Good Will | 59.94 Million | 59.94 Million | 59.94 Million | 59.94 Million | 59.94 Million | 59.94 Million |
Intangible Assets | 1.25 Million | 1.44 Million | 1.65 Million | 1.85 Million | 1.85 Million | 2.05 Million |
Long-Term Investments | 15.75 Million | 39.44 Million | 36.13 Million | 23.45 Million | 23.45 Million | 922.32 Million |
Tax Assets | - | 2.31 Billion | 2.32 Billion | 21.13 Million | 21.13 Million | - |
Other Non Current Assets | 2.47 Billion | 80.34 Million | 70.55 Million | 2.4 Billion | 2.4 Billion | -1.01 Billion |
Other Assets | - | - | - | - | - | 907.98 Million |
Total Liabilities | 2.47 Billion | 2.4 Billion | 2.46 Billion | 2.4 Billion | 2.4 Billion | 215.44 Million |
Total Current Liabilities | 521.05 Million | 517.13 Million | 502.68 Million | 1.96 Billion | 1.96 Billion | 531.96 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 190 Million | - | 200.31 Million | 200.31 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 521.05 Million | 327.13 Million | 502.68 Million | 1.76 Billion | 1.76 Billion | 531.96 Million |
Total Non Current Liabilities | 1.95 Billion | 1.89 Billion | 1.96 Billion | 438.3 Million | 438.3 Million | 215.44 Million |
Long-Term Debt | 245.69 Million | 245.63 Million | 245.56 Million | 35.5 Million | 35.5 Million | 215.44 Million |
Deferred Revenue Non Current | - | - | - | 358.86 Million | 358.86 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.71 Billion | 1.64 Billion | 1.71 Billion | 39.96 Million | 39.96 Million | -215.44 Million |
Other Liabilities | 1.00 | 2.00 | - | - | - | -531.96 Million |
Total Equity | 247.74 Million | 214.51 Million | 206.75 Million | 195.63 Million | 195.63 Million | 181.16 Million |
Stock Holders Equity | 247.74 Million | 214.51 Million | 206.75 Million | 195.63 Million | 195.63 Million | 181.16 Million |
Common Stock | 206.42 Million | 173.98 Million | 173.78 Million | 173.51 Million | 173.51 Million | 173.18 Million |
Retained Earnings | 86.76 Million | 81.83 Million | 77.29 Million | 73.69 Million | 73.69 Million | 70.44 Million |
Accumulated other comprehensive income | -45.44 Million | -41.3 Million | -44.32 Million | -51.57 Million | -51.57 Million | -62.47 Million |
Common Stock Equity | 247.74 Million | 214.51 Million | 206.75 Million | 195.63 Million | 195.63 Million | 181.16 Million |
Capital Lease Obligation | - | - | - | 395 Thousand | 395 Thousand | - |
Total Investments | 15.75 Million | 39.44 Million | 36.13 Million | 23.45 Million | 23.45 Million | 1.42 Billion |
Total Debt | 245.69 Million | 245.63 Million | 245.56 Million | 236.21 Million | 236.21 Million | 215.44 Million |
Net Debt | 245.69 Million | 144.62 Million | 95.43 Million | 180.78 Million | 180.78 Million | 70.77 Million |
EQNR
002655
ALLLN
NWPP
JEL
RDFN