GBp 440.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 356.24 Million | 353.67 Million | 335.63 Million | 310.11 Million | 299.1 Million | 282.85 Million |
Total Current Assets | 82.63 Million | 74.98 Million | 68.04 Million | 59.15 Million | 49.12 Million | 40.36 Million |
Cash And Short Term Investments | 47.42 Million | 47.39 Million | 43.13 Million | 35.52 Million | 24.91 Million | 15.73 Million |
Cash and Cash Equivalents | 47.42 Million | 47.39 Million | 43.13 Million | 35.52 Million | 24.91 Million | 15.73 Million |
Short Term Investments | -28.04 Million | -31.77 Million | -28.22 Million | -22.33 Million | -21.83 Million | -21.64 Million |
Net Receivables | 25.95 Million | 19.93 Million | 18 Million | 15.74 Million | 17.99 Million | 15.2 Million |
Inventory | 9.18 Million | 7.17 Million | 6.9 Million | 6.02 Million | 6.01 Million | 7.09 Million |
Other Current Assets | 64 Thousand | 20.41 Million | 2.14 Million | 960 Thousand | 197 Thousand | 17.54 Million |
Total Non-Current Assets | 273.6 Million | 278.69 Million | 267.58 Million | 250.96 Million | 249.98 Million | 242.49 Million |
Net PPE | 219.33 Million | 219.51 Million | 219.66 Million | 220.83 Million | 217.04 Million | 215.15 Million |
Good Will And Intangible Assets | 681 Thousand | 967 Thousand | 933 Thousand | 479 Thousand | 683 Thousand | 938 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 681 Thousand | 967 Thousand | 933 Thousand | 479 Thousand | 683 Thousand | 938 Thousand |
Long-Term Investments | 28.04 Million | 31.77 Million | 28.23 Million | 22.33 Million | 21.83 Million | 21.64 Million |
Tax Assets | -28.04 Million | -31.77 Million | -28.23 Million | -22.33 Million | -21.83 Million | -21.64 Million |
Other Non Current Assets | 53.59 Million | 58.2 Million | 46.99 Million | 29.65 Million | 32.25 Million | 26.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 114.7 Million | 114.3 Million | 110.19 Million | 104.18 Million | 99.56 Million | 94.12 Million |
Total Current Liabilities | 23.37 Million | 23.53 Million | 22.72 Million | 21.14 Million | 20.33 Million | 17.7 Million |
Account Payables | 19.45 Million | 21.04 Million | 18.37 Million | 18.19 Million | 17.32 Million | 15.28 Million |
Tax Payables | 3.3 Million | 2.08 Million | 3.02 Million | 2.74 Million | 2.71 Million | 2.29 Million |
Short Term Debt | 81 Thousand | 69 Thousand | 72 Thousand | 65 Thousand | -584 Thousand | -900 Thousand |
Deferred Revenue | 829 Thousand | 506 Thousand | 514 Thousand | 447 Thousand | 584 Thousand | 900 Thousand |
Other Current Liabilities | 3 Million | 1.91 Million | 3.76 Million | 2.43 Million | 3.01 Million | 2.41 Million |
Total Non Current Liabilities | 91.32 Million | 90.77 Million | 87.47 Million | 83.03 Million | 79.23 Million | 76.42 Million |
Long-Term Debt | 33.19 Million | 33.25 Million | 33.03 Million | 32.87 Million | 30 Million | 30 Million |
Deferred Revenue Non Current | 26.16 Million | 25.06 Million | 23.86 Million | 22.53 Million | 21.54 Million | 20.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 549 Thousand | 337 Thousand | 1.25 Million | 418 Thousand | 747 Thousand | 570 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 241.54 Million | 239.37 Million | 225.44 Million | 205.93 Million | 199.54 Million | 188.72 Million |
Stock Holders Equity | 241.41 Million | 239.23 Million | 225.28 Million | 205.81 Million | 199.48 Million | 188.67 Million |
Common Stock | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Retained Earnings | 235.1 Million | 230.23 Million | 220.17 Million | 198.25 Million | 192.88 Million | 179.66 Million |
Accumulated other comprehensive income | 4.81 Million | 7.5 Million | 3.65 Million | 6.14 Million | 5.06 Million | -148.66 Million |
Common Stock Equity | 241.41 Million | 239.23 Million | 225.28 Million | 205.81 Million | 199.48 Million | 188.67 Million |
Capital Lease Obligation | 3.27 Million | 3.32 Million | 3.1 Million | 2.94 Million | - | - |
Total Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Total Debt | 33.27 Million | 33.32 Million | 33.1 Million | 32.94 Million | 30 Million | 30 Million |
Net Debt | -14.15 Million | -14.07 Million | -10.02 Million | -2.57 Million | 5.08 Million | 14.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 365.29 Million | 365.29 Million | 356.24 Million | 356.24 Million | 356.24 Million | 363.85 Million |
Total Current Assets | 88.61 Million | 88.61 Million | 82.63 Million | 82.63 Million | 82.63 Million | 84.43 Million |
Cash And Short Term Investments | 46.74 Million | 46.74 Million | 47.42 Million | 47.42 Million | 47.42 Million | 46.79 Million |
Cash and Cash Equivalents | 46.74 Million | 46.74 Million | 47.42 Million | 47.42 Million | 47.42 Million | 46.79 Million |
Short Term Investments | - | - | -28.04 Million | -28.04 Million | - | -30.04 Million |
Net Receivables | 32.45 Million | 32.45 Million | 25.95 Million | 25.95 Million | 21.03 Million | 28.03 Million |
Inventory | 9.41 Million | 9.41 Million | 9.18 Million | 9.18 Million | 9.18 Million | 9.45 Million |
Other Current Assets | - | - | 64 Thousand | 64 Thousand | 4.98 Million | 148 Thousand |
Total Non-Current Assets | 276.68 Million | 276.68 Million | 273.6 Million | 273.6 Million | 273.6 Million | 279.42 Million |
Net PPE | 219.4 Million | 219.4 Million | 219.33 Million | 219.33 Million | 219.33 Million | 218.58 Million |
Good Will And Intangible Assets | 496 Thousand | 496 Thousand | 681 Thousand | 681 Thousand | 681 Thousand | 654 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 496 Thousand | 496 Thousand | 681 Thousand | 681 Thousand | 681 Thousand | 654 Thousand |
Long-Term Investments | 5000.00 | 5000.00 | 28.04 Million | 28.04 Million | 5000.00 | 30.05 Million |
Tax Assets | -1.00 | - | -28.04 Million | -28.04 Million | - | -30.05 Million |
Other Non Current Assets | 56.77 Million | 56.77 Million | 53.59 Million | 53.59 Million | 53.59 Million | 60.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 118.37 Million | 118.37 Million | 114.7 Million | 114.7 Million | 114.7 Million | 117.83 Million |
Total Current Liabilities | 24.82 Million | 24.82 Million | 23.37 Million | 23.37 Million | 23.37 Million | 26.31 Million |
Account Payables | 20.82 Million | 20.82 Million | 19.45 Million | 19.45 Million | 518 Thousand | 22.79 Million |
Tax Payables | 3.47 Million | - | 3.3 Million | 3.3 Million | - | 3.32 Million |
Short Term Debt | 81 Thousand | - | 81 Thousand | 81 Thousand | - | 81 Thousand |
Deferred Revenue | 3.47 Million | - | 829 Thousand | 829 Thousand | - | - |
Other Current Liabilities | 440 Thousand | 3.99 Million | 3 Million | 3 Million | 22.85 Million | 3.43 Million |
Total Non Current Liabilities | 93.54 Million | 93.54 Million | 91.32 Million | 91.32 Million | 91.32 Million | 91.51 Million |
Long-Term Debt | 30.23 Million | 33.38 Million | 33.19 Million | 33.19 Million | 33.42 Million | 33.21 Million |
Deferred Revenue Non Current | 3.15 Million | - | 26.16 Million | 26.16 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.05 Million | 60.16 Million | 549 Thousand | 549 Thousand | 57.89 Million | 25.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 246.92 Million | 246.92 Million | 241.54 Million | 241.54 Million | 241.54 Million | 246.01 Million |
Stock Holders Equity | 246.81 Million | 246.81 Million | 241.41 Million | 241.41 Million | 241.41 Million | 245.81 Million |
Common Stock | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Retained Earnings | 241.72 Million | 241.72 Million | 235.1 Million | 235.1 Million | 235.1 Million | 238.4 Million |
Accumulated other comprehensive income | 3.55 Million | 3.55 Million | 4.81 Million | -455 Thousand | 4.78 Million | 624 Thousand |
Common Stock Equity | 246.81 Million | 246.81 Million | 241.41 Million | 241.41 Million | 241.41 Million | 245.81 Million |
Capital Lease Obligation | 3.23 Million | 3.23 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.29 Million |
Total Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Total Debt | 30.23 Million | 33.38 Million | 33.27 Million | 33.27 Million | 33.42 Million | 33.29 Million |
Net Debt | -16.5 Million | -13.35 Million | -14.15 Million | -14.15 Million | -14 Million | -13.5 Million |
RDFN
COFS
EQNR
EUXTF
6658
NWPP