USD 8.0
(-8.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 976.67 Million | 2.28 Billion | 1.92 Billion | 886.09 Million | 779.79 Million | 486.92 Million |
Cost of Revenue | 646.85 Million | 1.99 Billion | 1.51 Billion | 653.98 Million | 635.69 Million | 367.49 Million |
Gross Profit | 329.81 Million | 286.05 Million | 403.82 Million | 232.11 Million | 144.1 Million | 119.42 Million |
Operating Expenses | 539.93 Million | 608.91 Million | 513.77 Million | 231.31 Million | 223.34 Million | 163.35 Million |
Selling, General and Administrative Expenses | 356.65 Million | 412.66 Million | 357.05 Million | 147.02 Million | 153.58 Million | 109.56 Million |
Research and Development Expenses | 183.29 Million | 196.25 Million | 156.71 Million | 84.29 Million | 69.76 Million | 53.79 Million |
Other Expenses | - | -3.77 Million | 5.36 Million | -1.89 Million | 223 Thousand | 221 Thousand |
Cost and Expenses | 1.18 Billion | 2.6 Billion | 2.03 Billion | 885.3 Million | 859.04 Million | 530.85 Million |
Operating Income | -210.12 Million | -322.86 Million | -109.95 Million | 792 Thousand | -79.24 Million | -43.93 Million |
Interest Expense | 9.52 Million | 17.74 Million | 11.76 Million | 19.49 Million | 8.92 Million | 3.68 Million |
Income Tax Expense | 979 Thousand | 126 Thousand | -6.1 Million | 17.59 Million | 9.15 Million | 5.33 Million |
Earnings before Tax | -125.41 Million | -321.01 Million | -115.72 Million | -18.52 Million | -80.8 Million | -41.97 Million |
Net Income | -130.02 Million | -321.14 Million | -109.61 Million | -36.12 Million | -89.95 Million | -41.97 Million |
Earnings Per Share Basic | -1.16 | -2.98 | -1.05 | -0.37 | -0.98 | -0.49 |
Earnings Per Share Diluted | -1.16 | -2.98 | -1.05 | -0.37 | -0.98 | -0.49 |
Weighted Average Shares Outstanding | 113.15 Million | 107.92 Million | 104.68 Million | 98.57 Million | 91.58 Million | 85.66 Million |
Weighted Average Shares Outstanding (Diluted) | 113.15 Million | 107.92 Million | 104.68 Million | 98.57 Million | 91.58 Million | 85.66 Million |
Gross Margin | 0.34 | 0.13 | 0.21 | 0.26 | 0.18 | 0.25 |
EBIT Margin | -0.13 | -0.11 | -0.03 | 0.02 | -0.08 | -0.06 |
Profit Margin | -0.13 | -0.14 | -0.06 | -0.04 | -0.12 | -0.09 |
EBITDA | -131.08 Million | -175.88 Million | -42.93 Million | 21.87 Million | -62.64 Million | -35.46 Million |
Earnings Before Tax Margin | -0.22 | -0.14 | -0.06 | 0.00 | -0.10 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 295.2 Million | 225.47 Million | 976.67 Million | 218.07 Million | 268.95 Million | 275.55 Million |
Cost of Revenue | 185.61 Million | 169.06 Million | 646.85 Million | 144.92 Million | 170.61 Million | 175.36 Million |
Gross Profit | 109.58 Million | 56.41 Million | 329.81 Million | 73.15 Million | 98.34 Million | 100.19 Million |
Operating Expenses | 137.18 Million | 124.78 Million | 539.93 Million | 116.63 Million | 123.86 Million | 141.93 Million |
Selling, General and Administrative Expenses | 94.96 Million | 92.75 Million | - | 72.53 Million | 79.47 Million | 94.79 Million |
Research and Development Expenses | 42.21 Million | 46.42 Million | - | 44.09 Million | 44.39 Million | 47.14 Million |
Other Expenses | -82 Thousand | -124.78 Million | -539.93 Million | -116.63 Million | -158 Thousand | -145 Thousand |
Cost and Expenses | 322.79 Million | 293.84 Million | 1.18 Billion | 261.56 Million | 294.48 Million | 317.3 Million |
Operating Income | -27.59 Million | -68.36 Million | -210.12 Million | -43.48 Million | -25.52 Million | -47.85 Million |
Interest Expense | 6.08 Million | 4.87 Million | 9.52 Million | 4.23 Million | -1.6 Million | 1.76 Million |
Income Tax Expense | 559 Thousand | -172 Thousand | 979 Thousand | 97 Thousand | -239 Thousand | 233 Thousand |
Earnings before Tax | -27.32 Million | -66.94 Million | -125.41 Million | -22.8 Million | -19.21 Million | -26.97 Million |
Net Income | -27.88 Million | -66.77 Million | -130.02 Million | -22.89 Million | -18.97 Million | -27.35 Million |
Earnings Per Share Basic | -0.23 | -0.56 | - | -0.20 | -0.17 | -0.24 |
Earnings Per Share Diluted | -0.23 | -0.56 | - | -0.20 | -0.17 | -0.24 |
Weighted Average Shares Outstanding | 120.39 Million | 118.36 Million | 113.15 Million | 116.15 Million | 114.59 Million | 111.67 Million |
Weighted Average Shares Outstanding (Diluted) | 120.39 Million | 118.36 Million | 113.15 Million | 116.15 Million | 114.59 Million | 111.67 Million |
Gross Margin | 0.37 | 0.25 | 0.34 | 0.34 | 0.37 | 0.36 |
EBIT Margin | -0.06 | -0.24 | - | -0.12 | -0.09 | -0.08 |
Profit Margin | -0.09 | -0.30 | -0.13 | -0.10 | -0.07 | -0.10 |
EBITDA | -18.13 Million | -53.97 Million | - | -25.71 Million | -25.52 Million | -22.05 Million |
Earnings Before Tax Margin | -0.09 | -0.30 | -0.22 | -0.20 | -0.09 | -0.17 |
COFS
EQNR
002655
6658
NWPP
JEL