USD 15.08
(-7.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.66 Million | 55.49 Million | 65.58 Million | 29.64 Million | 11.92 Million | 7.85 Million |
Total Current Assets | 36.17 Million | 51.18 Million | 61.89 Million | 25.46 Million | 10.38 Million | 6.65 Million |
Cash And Short Term Investments | 23.14 Million | 37.48 Million | 54.1 Million | 20.09 Million | 5.69 Million | 3.1 Million |
Cash and Cash Equivalents | 23.14 Million | 27.61 Million | 54.1 Million | 20.09 Million | 5.69 Million | 3.1 Million |
Short Term Investments | - | 9.87 Million | - | - | - | - |
Net Receivables | 3.94 Million | 2.66 Million | 2.33 Million | 1.88 Million | 1.08 Million | 1.23 Million |
Inventory | 7.91 Million | 9.3 Million | 4.93 Million | 3.23 Million | 3.24 Million | 2.1 Million |
Other Current Assets | 1.17 Million | 1.72 Million | 508 Thousand | 244 Thousand | 357.22 Thousand | 213.68 Thousand |
Total Non-Current Assets | 6.48 Million | 4.31 Million | 3.68 Million | 4.17 Million | 1.54 Million | 1.2 Million |
Net PPE | 4.95 Million | 2.7 Million | 2.78 Million | 3.17 Million | 821.38 Thousand | 377.7 Thousand |
Good Will And Intangible Assets | 1.04 Million | 1.02 Million | 265 Thousand | 353 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.04 Million | 1.02 Million | 265 Thousand | 353 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 495 Thousand | 581 Thousand | 644 Thousand | 648 Thousand | 721.97 Thousand | 824.43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.48 Million | 18.6 Million | 16.79 Million | 27.26 Million | 7.33 Million | 6.34 Million |
Total Current Liabilities | 7.43 Million | 6.78 Million | 4.75 Million | 3.23 Million | 4.03 Million | 2 Million |
Account Payables | 393 Thousand | 272 Thousand | 427 Thousand | 300 Thousand | 965.78 Thousand | 500.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 424 Thousand | 561 Thousand | 507 Thousand | 429 Thousand | 113.52 Thousand | - |
Deferred Revenue | 2.61 Million | 1.06 Million | 678 Thousand | 562 Thousand | 1.21 Million | 350.96 Thousand |
Other Current Liabilities | 4 Million | 4.88 Million | 3.14 Million | 1.94 Million | 1.73 Million | 1.15 Million |
Total Non Current Liabilities | 14.05 Million | 11.81 Million | 12.04 Million | 24.02 Million | 3.3 Million | 4.33 Million |
Long-Term Debt | 9.94 Million | 11.42 Million | 11.77 Million | 23.81 Million | 2.34 Million | 3.48 Million |
Deferred Revenue Non Current | 541 Thousand | 390 Thousand | 264 Thousand | 215 Thousand | 197.86 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.56 Million | -9.89 Million | -9.83 Million | -21.28 Million | 761.79 Thousand | 857.5 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.17 Million | 36.88 Million | 48.78 Million | 2.37 Million | 4.58 Million | 1.51 Million |
Stock Holders Equity | 21.17 Million | 36.88 Million | 48.78 Million | 2.37 Million | 4.58 Million | 1.51 Million |
Common Stock | 247 Thousand | 246 Thousand | 237 Thousand | 170 Thousand | 152.35 Thousand | 110.18 Thousand |
Retained Earnings | -172.45 Million | -150.36 Million | -133.93 Million | -119.52 Million | -112.73 Million | -107.19 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.71 Million |
Common Stock Equity | 21.17 Million | 36.88 Million | 48.78 Million | 2.37 Million | 4.58 Million | 1.51 Million |
Capital Lease Obligation | 3.56 Million | 2.09 Million | 2.44 Million | 2.96 Million | 390.18 Thousand | - |
Total Investments | - | 9.87 Million | - | - | - | - |
Total Debt | 13.94 Million | 11.98 Million | 12.28 Million | 24.24 Million | 2.46 Million | 3.48 Million |
Net Debt | -9.19 Million | -15.62 Million | -41.82 Million | 4.14 Million | -3.23 Million | 379.5 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.57 Million | 53.63 Million | 42.66 Million | 42.66 Million | 43.83 Million | 47.64 Million |
Total Current Assets | 46.55 Million | 47.37 Million | 36.17 Million | 36.17 Million | 37.31 Million | 40.71 Million |
Cash And Short Term Investments | 32.84 Million | 35.35 Million | 23.14 Million | 23.14 Million | 24.34 Million | 26.46 Million |
Cash and Cash Equivalents | 32.84 Million | 35.35 Million | 23.14 Million | 23.14 Million | 24.34 Million | 26.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.52 Million | 3.12 Million | 3.94 Million | 3.94 Million | 2.42 Million | 2.79 Million |
Inventory | 8.03 Million | 7.96 Million | 7.91 Million | 7.91 Million | 8.98 Million | 9.2 Million |
Other Current Assets | 1.15 Million | 941 Thousand | 1.17 Million | 1.17 Million | 1.55 Million | 2.24 Million |
Total Non-Current Assets | 6.01 Million | 6.25 Million | 6.48 Million | 6.48 Million | 6.52 Million | 6.93 Million |
Net PPE | 4.87 Million | 4.79 Million | 4.95 Million | 4.95 Million | 5.04 Million | 5.31 Million |
Good Will And Intangible Assets | 758 Thousand | 887 Thousand | 1.04 Million | 1.04 Million | 969 Thousand | 1.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 758 Thousand | 887 Thousand | 1.04 Million | 1.04 Million | 969 Thousand | 1.05 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 385 Thousand | 578.99 Thousand | 495 Thousand | 495 Thousand | 514 Thousand | 563 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 20.44 Million | 19.05 Million | 21.48 Million | 21.48 Million | 19.74 Million | 20.23 Million |
Total Current Liabilities | 16.69 Million | 15.15 Million | 7.43 Million | 7.43 Million | 5.58 Million | 6.2 Million |
Account Payables | 822 Thousand | 844 Thousand | 393 Thousand | 393 Thousand | 789 Thousand | 1.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.49 Million | 10.46 Million | 424 Thousand | 424 Thousand | 384 Thousand | 493 Thousand |
Deferred Revenue | 1.07 Million | 1.23 Million | 2.61 Million | 2.61 Million | 1.17 Million | 724 Thousand |
Other Current Liabilities | 4.29 Million | 2.62 Million | 4 Million | 4 Million | 3.24 Million | 3.71 Million |
Total Non Current Liabilities | 3.74 Million | 3.89 Million | 14.05 Million | 14.05 Million | 14.15 Million | 14.02 Million |
Long-Term Debt | 3.3 Million | 3.43 Million | 9.94 Million | 9.94 Million | 13.63 Million | 13.77 Million |
Deferred Revenue Non Current | 446 Thousand | 458 Thousand | 541 Thousand | 541 Thousand | 524 Thousand | 253 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 446 Thousand | 458 Thousand | 3.56 Million | 3.56 Million | 524 Thousand | -9.92 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 32.13 Million | 34.58 Million | 21.17 Million | 21.17 Million | 24.09 Million | 27.41 Million |
Stock Holders Equity | 32.13 Million | 34.58 Million | 21.17 Million | 21.17 Million | 24.09 Million | 27.41 Million |
Common Stock | 276 Thousand | 274 Thousand | 247 Thousand | 247 Thousand | 246 Thousand | 246 Thousand |
Retained Earnings | -181.01 Million | -176.6 Million | -172.45 Million | -172.45 Million | -167.83 Million | -163.02 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 32.13 Million | 34.58 Million | 21.17 Million | 21.17 Million | 24.09 Million | 27.41 Million |
Capital Lease Obligation | 3.3 Million | 3.43 Million | 3.56 Million | 3.56 Million | 4.07 Million | 4.34 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.79 Million | 13.89 Million | 13.94 Million | 13.94 Million | 14.01 Million | 14.26 Million |
Net Debt | -19.04 Million | -21.45 Million | -9.19 Million | -9.19 Million | -10.32 Million | -12.19 Million |
PLG
CYIO
SAL
GCARSOA1
URAVI
IZOZF