USD 15.08
(-7.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.95 Million | 20.55 Million | 16.29 Million | 12.82 Million | 11.21 Million | 7.35 Million |
Cost of Revenue | 10.34 Million | 7.02 Million | 5 Million | 3.7 Million | 3.83 Million | 2.43 Million |
Gross Profit | 13.61 Million | 13.53 Million | 11.29 Million | 9.12 Million | 7.38 Million | 4.92 Million |
Operating Expenses | 36.06 Million | 29.86 Million | 24.66 Million | 15.34 Million | 11.97 Million | 10.16 Million |
Selling, General and Administrative Expenses | 24.35 Million | 18.96 Million | 15.68 Million | 10.65 Million | 9.05 Million | 7.85 Million |
Research and Development Expenses | 11.7 Million | 10.89 Million | 8.98 Million | 4.68 Million | 2.92 Million | 2.31 Million |
Other Expenses | - | -22 Thousand | -63 Thousand | 882 Thousand | 9054.00 | 364.00 |
Cost and Expenses | 46.4 Million | 36.88 Million | 29.67 Million | 19.04 Million | 15.81 Million | 12.6 Million |
Operating Income | -22.44 Million | -16.33 Million | -13.37 Million | -6.22 Million | -4.59 Million | -5.24 Million |
Interest Expense | - | 81 Thousand | 973 Thousand | 1.44 Million | 955.16 Thousand | 980.38 Thousand |
Income Tax Expense | - | 103 Thousand | 910 Thousand | 2.32 Million | 964.22 Thousand | 64.68 Thousand |
Earnings before Tax | -22.08 Million | -16.43 Million | -14.41 Million | -6.78 Million | -5.53 Million | -6.16 Million |
Net Income | -22.08 Million | -16.53 Million | -15.32 Million | -9.1 Million | -6.5 Million | -6.16 Million |
Earnings Per Share Basic | -0.90 | -0.68 | -0.74 | -0.57 | -0.49 | -0.56 |
Earnings Per Share Diluted | -0.90 | -0.68 | -0.74 | -0.57 | -0.49 | -0.56 |
Weighted Average Shares Outstanding | 24.6 Million | 24.18 Million | 20.73 Million | 15.84 Million | 13.15 Million | 10.92 Million |
Weighted Average Shares Outstanding (Diluted) | 24.6 Million | 24.18 Million | 20.73 Million | 15.84 Million | 13.15 Million | 10.92 Million |
Gross Margin | 0.57 | 0.66 | 0.69 | 0.71 | 0.66 | 0.67 |
EBIT Margin | -0.88 | -0.76 | -0.78 | -0.37 | -0.39 | -0.70 |
Profit Margin | -0.92 | -0.80 | -0.94 | -0.71 | -0.58 | -0.84 |
EBITDA | -20.98 Million | -15.57 Million | -12.74 Million | -4.78 Million | -4.33 Million | -5.07 Million |
Earnings Before Tax Margin | -0.94 | -0.79 | -0.82 | -0.48 | -0.41 | -0.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.85 Million | 7.63 Million | 6.81 Million | 23.95 Million | 5.76 Million | 5.95 Million |
Cost of Revenue | 2.87 Million | 3.11 Million | 2.79 Million | 10.34 Million | 2.48 Million | 2.82 Million |
Gross Profit | 4.98 Million | 4.52 Million | 4.01 Million | 13.61 Million | 3.27 Million | 3.12 Million |
Operating Expenses | 9.72 Million | 8.75 Million | 8.71 Million | 36.06 Million | 8.17 Million | 10.25 Million |
Selling, General and Administrative Expenses | 6.6 Million | 6.13 Million | 6.06 Million | - | 5.74 Million | 6.65 Million |
Research and Development Expenses | 3.12 Million | 2.62 Million | 2.65 Million | - | 2.42 Million | 3.6 Million |
Other Expenses | 5000.00 | -26 Thousand | -4000.00 | -29 Thousand | -12 Thousand | -2000.00 |
Cost and Expenses | 12.59 Million | 11.87 Million | 11.51 Million | 46.4 Million | 10.65 Million | 13.08 Million |
Operating Income | -4.73 Million | -4.23 Million | -4.7 Million | -22.44 Million | -4.89 Million | -7.13 Million |
Interest Expense | - | - | 191 Thousand | 386 Thousand | - | 81 Thousand |
Income Tax Expense | - | 430.72 Thousand | 721 Thousand | 1.28 Million | -423 Thousand | -81 Thousand |
Earnings before Tax | -4.4 Million | -4.14 Million | -4.61 Million | -22.08 Million | -4.8 Million | -7.05 Million |
Net Income | -4.4 Million | -4.14 Million | -4.61 Million | -22.08 Million | -4.8 Million | -7.05 Million |
Earnings Per Share Basic | -0.16 | -0.16 | -0.19 | - | -0.20 | -0.29 |
Earnings Per Share Diluted | -0.16 | -0.16 | -0.19 | - | -0.20 | -0.29 |
Weighted Average Shares Outstanding | 27.46 Million | 25.45 Million | 24.62 Million | 24.6 Million | 24.63 Million | 24.58 Million |
Weighted Average Shares Outstanding (Diluted) | 27.46 Million | 25.45 Million | 24.62 Million | 24.6 Million | 24.63 Million | 24.58 Million |
Gross Margin | 0.63 | 0.59 | 0.59 | 0.57 | 0.57 | 0.53 |
EBIT Margin | -0.54 | -0.49 | -0.63 | - | -0.85 | -1.14 |
Profit Margin | -0.56 | -0.54 | -0.68 | -0.92 | -0.83 | -1.19 |
EBITDA | -4.27 Million | -3.75 Million | -4.28 Million | - | -4.89 Million | -6.79 Million |
Earnings Before Tax Margin | -0.60 | -0.55 | -0.69 | -0.94 | -0.85 | -1.20 |
PLG
CYIO
SAL
GCARSOA1
URAVI
IZOZF