MXN 117.26
(-1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 250.47 Billion | 239.38 Billion | 185.77 Billion | 169.82 Billion | 150.45 Billion | 137.88 Billion |
Total Current Assets | 107.32 Billion | 94.44 Billion | 73.12 Billion | 64.58 Billion | 61.12 Billion | 57.14 Billion |
Cash And Short Term Investments | 16.34 Billion | 12.29 Billion | 11.19 Billion | 14.4 Billion | 9.85 Billion | 8.91 Billion |
Cash and Cash Equivalents | 16.34 Billion | 12.29 Billion | 11.19 Billion | 11.76 Billion | 8.15 Billion | 7.76 Billion |
Short Term Investments | -8.47 Billion | -8.57 Billion | -6.67 Billion | 2.64 Billion | 1.7 Billion | 1.15 Billion |
Net Receivables | 63.13 Billion | - | - | - | - | 31.61 Billion |
Inventory | 27.84 Billion | 27.14 Billion | 20.14 Billion | 16.02 Billion | 17.65 Billion | 17.76 Billion |
Other Current Assets | 180 Thousand | - | - | - | - | -1.15 Billion |
Total Non-Current Assets | 143.14 Billion | 144.93 Billion | 112.64 Billion | 105.23 Billion | 89.32 Billion | 80.74 Billion |
Net PPE | 65.27 Billion | 67.73 Billion | 38.13 Billion | 55.13 Billion | 42.16 Billion | 35.62 Billion |
Good Will And Intangible Assets | 8.96 Billion | 9.38 Billion | 2.37 Billion | 1.45 Billion | 1.47 Billion | 1.21 Billion |
Good Will | 4.46 Billion | 4.51 Billion | - | - | - | - |
Intangible Assets | 4.5 Billion | 9.38 Billion | 2.37 Billion | 1.45 Billion | 1.47 Billion | 1.21 Billion |
Long-Term Investments | 60.44 Billion | 60.47 Billion | 65.49 Billion | 33.75 Billion | 33.18 Billion | 33.61 Billion |
Tax Assets | 6.77 Billion | 5.81 Billion | 5.21 Billion | 5.35 Billion | 4.62 Billion | 3.63 Billion |
Other Non Current Assets | 1.68 Billion | 1.52 Billion | 1.42 Billion | 9.53 Billion | 7.88 Billion | 6.66 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 106.31 Billion | 104.52 Billion | 71.69 Billion | 69.11 Billion | 55.8 Billion | 44.71 Billion |
Total Current Liabilities | 63.03 Billion | 61.37 Billion | 39.54 Billion | 34.92 Billion | 29.88 Billion | 25.13 Billion |
Account Payables | 20.31 Billion | 18.1 Billion | 13.69 Billion | 12.33 Billion | 11.51 Billion | 12.66 Billion |
Tax Payables | 6.04 Billion | 7.23 Billion | 2.9 Billion | - | - | - |
Short Term Debt | 20.65 Billion | 17.53 Billion | 7.19 Billion | 4.55 Billion | 1.78 Billion | 516.9 Million |
Deferred Revenue | - | - | - | - | - | 10.79 Billion |
Other Current Liabilities | 22.06 Billion | 25.73 Billion | 18.65 Billion | 18.03 Billion | 16.58 Billion | 1.15 Billion |
Total Non Current Liabilities | 43.28 Billion | 43.15 Billion | 32.15 Billion | 34.18 Billion | 25.92 Billion | 19.57 Billion |
Long-Term Debt | 30.82 Billion | 31.77 Billion | 23.5 Billion | 25.37 Billion | 17.54 Billion | 12.66 Billion |
Deferred Revenue Non Current | 950.03 Million | 923.16 Million | 1.22 Billion | 2.05 Billion | 1.81 Billion | 168.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 563.42 Million | 769.43 Million | 881.21 Million | 940.53 Million | 1.45 Billion | 1.77 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 144.15 Billion | 134.85 Billion | 114.07 Billion | 100.71 Billion | 94.64 Billion | 93.17 Billion |
Stock Holders Equity | 128.45 Billion | 120.88 Billion | 105.01 Billion | 92.37 Billion | 86.3 Billion | 84.67 Billion |
Common Stock | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
Retained Earnings | 116 Billion | 105.52 Billion | 92.16 Billion | 83.75 Billion | 78.27 Billion | 72.82 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 128.45 Billion | 120.88 Billion | 105.01 Billion | 92.37 Billion | 86.3 Billion | 84.67 Billion |
Capital Lease Obligation | 5.72 Billion | 6.52 Billion | 6.54 Billion | 5.81 Billion | 6.73 Billion | - |
Total Investments | 51.96 Billion | 51.89 Billion | 58.82 Billion | 36.39 Billion | 34.88 Billion | 34.76 Billion |
Total Debt | 51.47 Billion | 49.31 Billion | 30.69 Billion | 29.92 Billion | 19.33 Billion | 13.18 Billion |
Net Debt | 35.13 Billion | 37.02 Billion | 19.49 Billion | 18.16 Billion | 11.17 Billion | 5.41 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 273.79 Billion | 270.88 Billion | 247.06 Billion | 250.47 Billion | 250.47 Billion | 248.12 Billion |
Total Current Assets | 112.73 Billion | 112.7 Billion | 105.43 Billion | 107.32 Billion | 107.32 Billion | 101.77 Billion |
Cash And Short Term Investments | 17.82 Billion | 13 Billion | 15.14 Billion | 16.34 Billion | 16.34 Billion | 14.07 Billion |
Cash and Cash Equivalents | 17.82 Billion | 13 Billion | 15.14 Billion | 16.34 Billion | 16.34 Billion | 14.07 Billion |
Short Term Investments | - | -20.19 Billion | -18.91 Billion | -8.47 Billion | -8.47 Billion | -20.42 Billion |
Net Receivables | 2.29 Billion | 14.28 Billion | - | 63.13 Billion | 63.13 Billion | - |
Inventory | 30.7 Billion | 29.07 Billion | 27.34 Billion | 27.84 Billion | 27.84 Billion | 28.2 Billion |
Other Current Assets | 61.91 Billion | 56.33 Billion | - | 180 Thousand | 180 Thousand | - |
Total Non-Current Assets | 161.05 Billion | 158.18 Billion | 141.63 Billion | 143.14 Billion | 143.14 Billion | 146.34 Billion |
Net PPE | 159.57 Billion | 154.25 Billion | 67.63 Billion | 65.27 Billion | 65.27 Billion | 66.28 Billion |
Good Will And Intangible Assets | 11.69 Billion | 11.29 Billion | 6.47 Billion | 8.96 Billion | 8.96 Billion | 8.81 Billion |
Good Will | 4.52 Billion | 4.49 Billion | 4.45 Billion | 4.46 Billion | 4.46 Billion | 4.47 Billion |
Intangible Assets | 7.17 Billion | 6.8 Billion | 2.02 Billion | 4.5 Billion | 4.5 Billion | 4.33 Billion |
Long-Term Investments | - | 59.29 Billion | 57.52 Billion | 60.44 Billion | 60.44 Billion | 62.11 Billion |
Tax Assets | 7.9 Billion | 7.42 Billion | 7.04 Billion | 6.77 Billion | 6.77 Billion | 5.92 Billion |
Other Non Current Assets | -18.11 Billion | -74.08 Billion | 2.96 Billion | 1.68 Billion | 1.68 Billion | 3.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 118.11 Billion | 119.7 Billion | 101.83 Billion | 106.31 Billion | 106.31 Billion | 102.89 Billion |
Total Current Liabilities | 63.93 Billion | 66.84 Billion | 58.17 Billion | 63.03 Billion | 63.03 Billion | 63.7 Billion |
Account Payables | - | - | 17.92 Billion | 20.31 Billion | 20.31 Billion | 26.79 Billion |
Tax Payables | 9.29 Billion | 10.04 Billion | 4.72 Billion | 6.04 Billion | 6.04 Billion | 586.21 Million |
Short Term Debt | 14.82 Billion | 23.69 Billion | 19.8 Billion | 20.65 Billion | 20.65 Billion | 1.62 Billion |
Deferred Revenue | - | - | 18.24 Billion | - | - | 33.67 Billion |
Other Current Liabilities | 49.11 Billion | 43.14 Billion | 2.19 Billion | 22.06 Billion | 22.06 Billion | 1.6 Billion |
Total Non Current Liabilities | 54.18 Billion | 52.85 Billion | 43.66 Billion | 43.28 Billion | 43.28 Billion | 39.18 Billion |
Long-Term Debt | 35.61 Billion | 39.19 Billion | 30.32 Billion | 30.82 Billion | 30.82 Billion | 4.32 Billion |
Deferred Revenue Non Current | 4.34 Billion | - | - | 950.03 Million | 950.03 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.08 Billion | 1.88 Billion | 1.53 Billion | 563.42 Million | 563.42 Million | 24.91 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 155.67 Billion | 151.18 Billion | 145.22 Billion | 144.15 Billion | 144.15 Billion | 145.23 Billion |
Stock Holders Equity | 137.16 Billion | 133.89 Billion | 129.83 Billion | 128.45 Billion | 128.45 Billion | 128.89 Billion |
Common Stock | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.52 Billion | 2.52 Billion | 2.53 Billion |
Retained Earnings | 123.1 Billion | 120.17 Billion | 119.02 Billion | 116 Billion | 116 Billion | 112.74 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 137.16 Billion | 133.89 Billion | 129.83 Billion | 128.45 Billion | 128.45 Billion | 128.89 Billion |
Capital Lease Obligation | 6.38 Billion | 6.31 Billion | 5.92 Billion | 5.72 Billion | 5.72 Billion | 5.94 Billion |
Total Investments | 37.72 Billion | 39.1 Billion | 38.6 Billion | 51.96 Billion | 51.96 Billion | 41.69 Billion |
Total Debt | 50.43 Billion | 62.88 Billion | 50.12 Billion | 51.47 Billion | 51.47 Billion | 5.94 Billion |
Net Debt | 32.61 Billion | 49.87 Billion | 34.97 Billion | 35.13 Billion | 35.13 Billion | -8.13 Billion |
URAVI
IZOZF
CLPT
TTL
HPQ
ARSMF